| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 72,898 | 74,975 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 124,739 | 167,535 |
| 256210105 DODGE & COX INCOME F | AT COST | 533,973 | 558,946 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 116,776 | 134,851 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,221,789 | 2,473,318 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 87,321 | 104,318 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 143,684 | 163,113 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 258,679 | 323,901 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 360,519 | 362,943 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 74,058 | 80,569 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 78,169 | 76,398 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 104,091 | 121,990 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 291,482 | 291,482 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 203,996 | 202,848 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 305,340 | 312,636 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 162,924 | 149,448 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 238,468 | 269,297 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 149,647 | 141,292 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 457,369 | 461,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,559 | 7,559 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,860 | 1,860 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,018 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,584 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 990 | 990 | 0 |