| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 582,738 | 606,054 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,967,581 | 5,198,695 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 567,450 | 579,763 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 175,542 | 208,650 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 160,692 | 172,271 |
| 256210105 DODGE & COX INCOME F | AT COST | 689,125 | 706,624 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 377,266 | 390,642 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 549,613 | 728,291 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 258,258 | 253,991 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 401,810 | 401,443 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 176,587 | 175,196 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 532,806 | 522,332 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 200,420 | 194,748 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 205,163 | 183,040 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 198,206 | 216,417 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 631,614 | 684,816 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 159,549 | 211,340 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 730,637 | 728,842 |
| 922020839 VANGUARD CORE BOND F | AT COST | 647,456 | 643,208 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 127 | 127 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,644 | 3,644 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,443 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,579 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,557 | 1,557 | 0 |