| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 258,424 | 264,762 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 499,595 | 1,212,344 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 32,285 | 35,261 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 72,900 | 76,996 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 68,441 | 79,069 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 125,050 | 152,844 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 59,424 | 63,647 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,387 | 48,627 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 49,924 | 57,585 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 137,688 | 137,688 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 96,160 | 95,619 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 140,277 | 143,629 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 36,278 | 39,050 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 76,870 | 70,512 |
| 46429B267 ISHARES U S TREASURY | AT COST | 170,531 | 172,227 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 120,853 | 129,164 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 70,631 | 66,687 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 35,364 | 35,822 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 217,789 | 219,553 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 642 |
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,924 | 8,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 894 | 894 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,842 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,561 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 466 | 466 | 0 |