| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 536,461 | 535,848 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287887 ISHARES S&P SMALL CA | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,817 | 99,902 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 433,330 | 436,835 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 066922204 ISHARES S&P 500 INDE | |||
| 316146331 FIDELITY EMG MKTS IN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 73,897 | 70,434 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 138,984 | 157,038 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 101,286 | 114,716 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 278,404 | 278,404 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 189,669 | 188,600 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 269,477 | 304,091 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 276,033 | 282,629 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 70,678 | 75,223 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 149,035 | 136,708 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 134,534 | 125,176 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,101,529 | 2,392,495 |
| 46429B267 ISHARES U S TREASURY | AT COST | 338,790 | 343,717 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 240,379 | 254,863 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 139,105 | 131,338 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 73,923 | 72,304 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 149,972 | 155,836 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,701 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RETURN OF STATE FILING FEES | 15 |
| MUTUAL FUND TIMING ADJ | 1,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,704 | 1,704 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,433 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,554 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 931 | 931 | 0 |