| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,084 | 4,748 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 50,259 | 89,727 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,385 | 5,899 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,196 | 19,753 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,738 | 5,744 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,097 | 11,377 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 12,767 | 12,802 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,701 | 2,633 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 3,577 | 2,867 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,152 | 3,429 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,836 | 2,771 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,621 | 4,243 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 10,256 | 10,256 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,164 | 7,124 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 11,127 | 11,393 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,726 | 5,252 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 8,475 | 9,568 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,270 | 4,975 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 16,249 | 16,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,073 | 2,073 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 53 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 102 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |