| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 4,465 | 15,610 |
| 437076102 HOME DEPOT INC | 6,202 | 17,205 |
| 532457108 ELI LILLY & CO | 2,950 | 35,464 |
| 594918104 MICROSOFT CORP | 11,105 | 101,560 |
| 617446448 MORGAN STANLEY | 5,741 | 19,173 |
| 620076307 MOTOROLA SOLUTIONS I | 4,631 | 10,733 |
| 742718109 PROCTER & GAMBLE CO | 6,832 | 11,035 |
| 863667101 STRYKER CORP | 6,078 | 9,841 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,094 | 17,626 |
| 879360105 TELEDYNE TECHNOLOGIE | 11,157 | 13,790 |
| 74762E102 QUANTA SVCS INC | 1,915 | 15,616 |
| 00287Y109 ABBVIE INC | 5,365 | 14,395 |
| 02079K305 ALPHABET INC/CA-CL A | 6,183 | 101,725 |
| 11135F101 BROADCOM INC | 4,683 | 59,529 |
| 22160K105 COSTCO WHOLESALE COR | 4,834 | 18,971 |
| 30303M102 META PLATFORMS INC | 11,715 | 53,467 |
| 46625H100 JPMORGAN CHASE & CO | 3,846 | 36,411 |
| 58933Y105 MERCK & CO INC | 10,483 | 13,894 |
| 78409V104 S&P GLOBAL INC | 3,031 | 14,633 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC | 2,324 | 20,692 |
| 92939U106 WEC ENERGY GROUP INC | 1,324 | 7,382 |
| G1151C101 ACCENTURE PLC CLASS | ||
| 002824100 ABBOTT LABORATORIES | 14,820 | 15,536 |
| 023135106 AMAZON COM INC | 20,555 | 63,476 |
| 037833100 APPLE INC | 1,136 | 94,607 |
| 053332102 AUTOZONE INC | 2,335 | 10,175 |
| 060505104 BANK OF AMERICA CORP | 11,898 | 22,880 |
| 09260D107 BLACKSTONE INC | 11,724 | 12,794 |
| 30231G102 EXXON MOBIL CORP | 9,206 | 21,180 |
| 57636Q104 MASTERCARD INC CL A | 14,059 | 24,548 |
| 718172109 PHILIP MORRIS INTERN | 11,086 | 17,804 |
| 166764100 CHEVRON CORPORATION | 9,790 | 9,602 |
| 35137L105 FOX CORP - CLASS A - | 4,868 | 9,134 |
| 580135101 MCDONALD'S CORP | ||
| 101137107 BOSTON SCIENTIFIC CO | 8,351 | 14,779 |
| 127387108 CADENCE DESIGN SYSTE | 12,797 | 17,192 |
| 438516106 HONEYWELL INTL INC | 12,270 | 13,656 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 713448108 PEPSICO INC | ||
| 81762P102 SERVICE NOW INC | 12,615 | 15,319 |
| 872540109 TJX COMPANIES INC NE | 8,278 | 15,668 |
| H1467J104 CHUBB LTD | 9,986 | 15,606 |
| 049560105 ATMOS ENERGY CORP | 9,872 | 14,584 |
| 09290D101 BLACKROCK FUNDING IN | 8,194 | 14,985 |
| 254687106 DISNEY WALT CO | 10,177 | 9,557 |
| 277432100 EASTMAN CHEM CO | ||
| 443510607 HUBBELL INC | 11,399 | 13,323 |
| 512807306 LAM RESEARCH CORP | 3,951 | 22,425 |
| 571903202 MARRIOTT INTERNATION | 9,943 | 12,720 |
| 67066G104 NVIDIA CORP | 86,422 | 119,174 |
| 754730109 RAYMOND JAMES FINANC | 11,464 | 12,365 |
| 824348106 SHERWIN-WILLIAMS CO | 11,373 | 9,721 |
| 893641100 TRANSDIGM GROUP INC | 13,401 | 13,299 |
| G54950103 NEW LINDE PLC | 11,450 | 10,233 |
| 144285103 CARPENTER TECHNOLOGY | 6,749 | 8,501 |
| 147528103 CASEYS GENERAL STORE | 11,395 | 14,923 |
| 36828A101 GE VERNOVA LLC | 13,832 | 16,993 |
| 58155Q103 MCKESSON CORPORATION | 11,473 | 13,125 |
| 75513E101 RTX CORPORATION | 14,842 | 18,707 |
| V7780T103 ROYAL CARIBBEAN CRUI | 12,343 | 15,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 120,000 | 121,314 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 152,806 | 127,553 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 29,996 | 38,880 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,000 | 32,886 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 17,336 | 34,230 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,000 | 19,207 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 35,000 | 45,342 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,015 | 34,224 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 7,000 | 5,957 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,000 | 7,122 |
| 46429B267 ISHARES U S TREASURY | AT COST | 75,070 | 76,052 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 75,000 | 76,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MARCH S/L I/A/O $10, | 600 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $6,6 | 1,127 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $6,6 | 3,000 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 2,100 | 900 | 900 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 11,300 | 8,500 | 8,500 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 3,500 | 3,500 |
| XXX-XX-XXXX MARCH S/L I/A/O $27, | 21,350 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 10,075 | 8,875 | 8,875 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 15,000 | 15,000 | 15,000 |
| XXX-XX-XXXX MARCH SL I/A/O $15,0 | 13,400 | 11,000 | 11,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 18,400 | 16,000 | 16,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 17,800 | 15,600 | 15,600 |
| XXX-XX-XXXX MARCH SL I/A/O $15,0 | 11,000 | 8,600 | 8,600 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 8,800 | 6,400 | 6,400 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 3,800 | 3,800 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 3,050 | 1,100 | 1,100 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 10,800 | 8,050 | 8,050 |
| XXX-XX-XXXX MARCH S/L I/A/O $12, | 12,500 | 11,100 | 11,100 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 10,200 | 7,800 | 7,800 |
| XXX-XX-XXXX MARCH S/L I/A/O $3,0 | 3,083 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $11, | 4,200 | 1,800 | 1,800 |
| XXX-XX-XXXX MARCH S/L I/A/O $17, | 0 | 0 | |
| XXX-XX-XXXX MARCH S/L I/A/O $26, | 24,408 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $26, | 21,709 | 19,109 | 19,109 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 5,000 | 5,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 4,500 | 3,300 | 3,300 |
| XXX-XX-XXXX MARCH S/L I/A/O $10, | 9,000 | 6,600 | 6,600 |
| XXX-XX-XXXX PROM NOTE MARCH S/L | 16,000 | 13,600 | 13,600 |
| XXX-XX-XXXX PROM NOTE I/A/O $10, | 0 | 0 | |
| XXX-XX-XXXX JUDGMENT DATED 07/01 | 4,954 | 893 | 893 |
| XXX-XX-XXXX MARCH S/L I/A/O $24, | 24,008 | 24,008 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 440 |
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 174 |
| XXX-XX-XXXX BASIS ADJUSTMENT | 3,378 |
| ADJUSTMENTS TO LOAN BALANCES | 14,000 |
| Description | Amount |
|---|---|
| STUDENT LOAN WRITE OFF | 6,566 |
| COST BASIS ADJUSTMENT | 3,711 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 9,055 | 9,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 289 | 289 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,599 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,059 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |