| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 69,914 | 82,431 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 949,092 | 1,565,088 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,652 | 63,719 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 42,751 | 45,830 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 80,493 | 102,410 |
| 256210105 DODGE & COX INCOME F | AT COST | 334,941 | 342,897 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 80,505 | 99,707 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 158,094 | 197,953 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 221,861 | 223,066 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 45,293 | 49,275 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 47,808 | 46,725 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 63,619 | 74,558 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 178,190 | 178,190 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 124,658 | 123,957 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 186,621 | 191,081 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 99,602 | 91,364 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 148,448 | 167,352 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 91,475 | 86,368 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 282,064 | 284,347 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,138 | 1,138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,484 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,223 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 606 | 606 | 0 |