| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 294,844 | 302,463 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 68,131 | 72,710 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 832,335 | 1,345,222 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 37,625 | 39,516 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 83,278 | 87,961 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 78,183 | 90,328 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 136,140 | 167,315 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,551 | 55,577 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 57,018 | 65,768 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 157,158 | 157,158 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 110,012 | 109,392 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 160,245 | 164,074 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,301 | 44,457 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 87,868 | 80,600 |
| 46429B267 ISHARES U S TREASURY | AT COST | 194,835 | 196,749 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 138,082 | 147,557 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 80,689 | 76,184 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 41,301 | 41,836 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 248,804 | 250,817 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| MUTUAL FUND TIMING ADJ | 526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,015 | 1,015 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,724 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,580 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 532 | 532 | 0 |