| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,016 | 12,514 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 11,681 | 16,245 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 106,510 | 171,920 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,081 | 7,848 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,703 | 9,640 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,656 | 10,080 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,777 | 27,754 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,445 | 9,728 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,388 | 7,023 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 25,827 | 25,547 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,392 | 19,162 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 12,316 | 12,910 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,605 | 8,694 |
| 46429B267 ISHARES U S TREASURY | AT COST | 18,395 | 19,111 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 13,901 | 16,635 |
| 557492485 MADISON MID CAP FUND | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,538 | 7,053 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,786 | 7,293 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 18,514 | 19,361 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,520 | 16,545 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 10,974 | 11,517 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,946 | 11,300 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 229 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 461 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |