| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,600 | 2,800 | 2,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOTAL | 840,020 | 848,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ALL WORLD | 646,671 | 928,180 |
| VANGUARD GLBAL EX US | 37,642 | 41,394 |
| VANGUARD REAL ESTATE | 36,930 | 39,201 |
| VANGUARD TOTAL STOCK | 786,612 | 1,340,898 |
| JHANCOCK INFRASTRUCTURE | 76,300 | 104,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DB COMMODITY | AT COST | 69,688 | 70,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 5,304 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,000 | 9,000 | 0 | |
| TRUSTEE FEES | 11,748 | 11,748 | 0 | |
| K-1 INVESCO DB COMMODITY | 545 | 545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,644 | 2,644 | 0 | |
| FEDERAL EXCISE TAX | 1,711 | 0 | 0 |