| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 63,529 | 64,033 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 15,456 | 14,707 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,472 | 31,126 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 41,996 | 50,050 |
| 256210105 DODGE & COX INCOME F | AT COST | 102,949 | 104,334 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,962 | 22,267 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 362,603 | 423,978 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 16,022 | 17,846 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 18,857 | 16,751 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 28,421 | 30,309 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 17,488 | 17,146 |
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 18,361 | 21,519 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 51,671 | 51,671 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 34,487 | 34,301 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 50,319 | 51,521 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 28,231 | 25,896 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 44,844 | 50,808 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 24,710 | 23,331 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 86,120 | 86,832 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 695 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 322 | 322 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,949 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,895 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |