| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,554 | 5,870 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 43,534 | 86,987 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,052 | 4,816 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,976 | 18,775 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,501 | 4,632 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 11,861 | 12,157 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,242 | 8,090 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,926 | 7,959 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,582 | 2,453 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 3,096 | 2,719 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,947 | 9,681 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,205 | 3,321 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,658 | 8,361 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,729 | 2,612 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,667 | 7,653 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 9,877 | 9,867 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 6,613 | 6,596 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,116 | 6,021 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 15,364 | 15,466 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 66 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 86 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |