| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 78,725 | 144,522 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,262 | 8,399 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,194 | 9,423 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,841 | 32,850 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,322 | 9,722 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 20,575 | 21,390 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,852 | 4,422 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,614 | 17,964 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,576 | 4,538 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,942 | 4,590 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 5,941 | 6,819 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 17,599 | 17,544 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 11,702 | 11,662 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 19,605 | 19,530 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,314 | 9,724 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 13,916 | 15,589 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 8,893 | 8,421 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,837 | 6,413 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 27,147 | 27,236 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 75 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 194 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |