| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 363,841 | 343,927 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46090E103 INVESCO QQQ TRUST | AT COST | 114,966 | 276,440 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 34,964 | 39,683 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 108,066 | 153,641 |
| 024525669 AMERICAN BEACON AHL | AT COST | 24,321 | 21,915 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 361,353 | 346,627 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 36,262 | 43,468 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 161,000 | 151,318 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 83,454 | 132,454 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,561,832 | 1,958,928 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,512 | 159,446 |
| 72201F490 PIMCO INCOME FUND | AT COST | 331,000 | 336,066 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 179,148 | 179,863 |
| 315911727 FIDELITY INTERNATION | AT COST | 313,320 | 387,760 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 21,156 | 22,771 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 35,261 | 35,221 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 33,850 | 34,443 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 42,313 | 42,117 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 42,313 | 42,276 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 334,892 | 318,489 |
| 922908751 VANGUARD SMALL CAP | AT COST | 259,420 | 306,961 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 29 |
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 15,269 | 15,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 440 | 440 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,934 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,238 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,189 | 1,189 | 0 |