| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C78463V107 MFC SPDR GOLD TR GO | ||
| C09260B630 MFO BLACKROCK FDS V | 319,611 | 295,457 |
| C09260B747 MFO BLACKROCK FUNDS | 325,524 | 312,780 |
| C258620301 MFO DOUBLELINE FUND | 344,588 | 320,175 |
| C46429B267 MFC ISHARES U.S. TR | 342,213 | 345,375 |
| C665162467 MFB NORTHN FDS ULTR | 344,934 | 353,179 |
| C693390841 MFO PIMCO FDS PAC I | 152,288 | 142,602 |
| C922031737 MFO VANGUARD INFLAT | 183,138 | 168,300 |
| C33939L886 MFC ETF FLEXSHARES | 149,170 | 150,740 |
| C464287226 MFC ISHARES TRUST C | 193,350 | 199,760 |
| C464287242 MFC ISHARES TR IBOX | 231,958 | 220,380 |
| C464288638 MFC ISHARES TRUST I | 213,024 | 215,520 |
| C464288646 MFC ISHARES TR 1-5 | 414,305 | 423,040 |
| C46429B655 MFC ISHARES TR FLOA | 254,124 | 254,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C002824100 ABBOTT LAB COM | 21,115 | 112,761 |
| C00287Y109 ABBVIE INC COM USD0 | 17,792 | 159,943 |
| C02079K107 ALPHABET INC CAP ST | 14,455 | 251,040 |
| C02079K305 ALPHABET INC CAPITA | 14,542 | 250,400 |
| C023135106 AMAZON COM INC COM | 6,041 | 323,148 |
| C030420103 AMERICAN WTR WKS CO | 22,782 | 78,300 |
| C031162100 AMGEN INC COM | 23,030 | 114,559 |
| C037833100 APPLE INC COM STK | 4,606 | 407,790 |
| C110122108 BRISTOL MYERS SQUIB | 16,595 | 26,970 |
| C12572Q105 CME GROUP INC COM S | 32,247 | 81,924 |
| C14448C104 CARRIER GLOBAL CORP | ||
| C166764100 CHEVRON CORP COM | 34,760 | 45,723 |
| C20825C104 CONOCOPHILLIPS COM | 22,631 | 42,125 |
| C22160K105 COSTCO WHOLESALE CO | 14,606 | 258,702 |
| C235851102 DANAHER CORP COM | 10,914 | 114,460 |
| C254687106 WALT DISNEY CO | 14,990 | 56,885 |
| C46625H100 JPMORGAN CHASE & CO | 26,058 | 289,998 |
| C478160104 JOHNSON & JOHNSON C | 32,280 | 103,475 |
| C580135101 MC DONALDS CORP COM | 35,998 | 122,252 |
| C59156R108 METLIFE INC COM STK | 25,197 | 47,364 |
| C594918104 MICROSOFT CORP COM | 17,262 | 338,534 |
| C654106103 NIKE INC CL B | ||
| C655844108 NORFOLK SOUTHN CORP | 34,555 | 144,360 |
| C68389X105 ORACLE CORP COM | 32,720 | 194,910 |
| C713448108 PEPSICO INC COM | 22,190 | 50,232 |
| C742718109 PROCTER & GAMBLE CO | 21,746 | 50,159 |
| C75513E101 RTX CORPORATION COM | 17,952 | 91,700 |
| C855244109 STARBUCKS CORP COM | 19,268 | 67,368 |
| C89417E109 TRAVELERS COS INC C | 26,799 | 145,030 |
| C902973304 US BANCORP | 27,152 | 74,704 |
| C92343V104 VERIZON COMMUNICATI | 30,802 | 40,730 |
| CG29183103 EATON CORP PLC COM | 20,190 | 175,181 |
| C233203413 MFO DFA INVT DIMENS | 116,180 | 317,174 |
| C33939L407 MFC FLEXSHARES TR M | 211,287 | 275,100 |
| C412295107 MFO HARDING LOEVNER | 346,563 | 405,143 |
| C46090E103 MFC INVESCO QQQ TRU | 57,950 | 307,155 |
| C464288372 MFC ISHARES TR GLOB | 220,757 | 306,800 |
| C641224811 MFO NEUBERGER INTER | 607,470 | 765,521 |
| C665130100 MFB NORTHERN EQUITY | 161,520 | 297,827 |
| C665162723 MFB NORTHERN FUNDS | 163,965 | 245,718 |
| C81369Y100 STATE STREET MATERI | 38,800 | 90,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C78464A607 SPDR DOW JONES REIT | AT COST | 94,450 | 196,460 |
| C78463V107 MFC SPDR GOLD TR GO | AT COST | 142,193 | 515,203 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 6,019 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 66 | 66 | |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME P | 63 | 63 | |
| MFO DFA INVT DIMENSIONS GROUP INC U S CO | 14 | 14 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 44 | 44 | |
| HARDING LOEVNER INTERNATIONAL EQUITY POR | 71 | 71 | |
| MFO NEUBERGER INTERNATIONAL EQUITY FUND | 176 | 176 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 27 |
| 2024 TRANSACTION POSTED IN 2025 | 6,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 70,059 | 17,515 | 52,544 | |
| NT INVESTMENT MANAGEMENT FEES | 30,188 | 30,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,861 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 7,556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,357 | 1,357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |