| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 44,910 | 57,175 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 661,375 | 1,084,945 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,270 | 43,564 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,940 | 31,569 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 53,910 | 71,033 |
| 256210105 DODGE & COX INCOME F | AT COST | 226,859 | 237,837 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 74,717 | 69,161 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 109,682 | 137,325 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 153,107 | 153,876 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 32,209 | 35,041 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 33,998 | 33,227 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 44,093 | 51,675 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 123,587 | 123,587 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 86,502 | 86,015 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 130,044 | 133,151 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 69,047 | 63,336 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 102,916 | 116,049 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 63,448 | 59,906 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 195,643 | 197,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 275 | 275 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| INCOME ADJ | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 546 |
| RECOVERY OF GRANTS PAID | 20,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 9,340 | 9,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 975 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,739 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 421 | 421 | 0 |