| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 47,363 | 47,046 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 115,874 | 308,223 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,700 | 11,137 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,900 | 14,452 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,865 | 46,676 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 6,290 | 8,664 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 18,976 | 19,630 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 068278803 BARON SMALL CAP FUND | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,636 | 11,831 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 11,410 | 11,374 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 13,114 | 11,700 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 10,354 | 11,305 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,722 | 73,357 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,849 | 10,755 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 20,001 | 19,952 |
| 922020839 VANGUARD CORE BOND F | AT COST | 26,083 | 25,912 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 366 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |