| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 316,139 | 313,505 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 85,547 | 86,729 |
| 256210105 DODGE & COX INCOME F | AT COST | 213,538 | 230,471 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 88,378 | 105,045 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,760,964 | 2,804,829 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 233,866 | 318,711 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 273,515 | 276,717 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 190,371 | 196,863 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 125,123 | 123,078 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 116,259 | 115,893 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 88,825 | 88,126 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 262,341 | 262,946 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 98,170 | 91,291 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 101,124 | 90,220 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 100,582 | 109,823 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 241,252 | 262,565 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,332 | 106,409 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 367,837 | 366,933 |
| 922020839 VANGUARD CORE BOND F | AT COST | 400,154 | 397,529 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,145 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 17,980 | 17,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,719 | 1,719 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 745 | 745 | 0 |