| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 34,084 | 35,685 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 57,011 | 81,148 |
| 256210105 DODGE & COX INCOME F | AT COST | 260,459 | 271,716 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 47,466 | 65,318 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 720,891 | 1,248,646 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,534 | 50,391 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 63,077 | 79,010 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 125,148 | 156,886 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 175,910 | 176,395 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 36,409 | 39,610 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,430 | 37,559 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,429 | 59,101 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 142,203 | 142,203 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 97,798 | 97,255 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 139,581 | 142,917 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 78,911 | 72,384 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 117,603 | 132,545 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 72,485 | 68,438 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 223,492 | 225,318 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 906 | 906 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,177 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 481 | 481 | 0 |