| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 114340102 AZENTA INC | 1,640 | 965 |
| 115637209 BROWN FORMAN CORP CL | 2,285 | 860 |
| 149150104 CATHAY GENERAL BANCO | 1,149 | 1,597 |
| 153527205 CENTRAL GARDEN AND P | 1,329 | 1,751 |
| 171484108 CHURCHILL DOWNS INC | 6,614 | 6,827 |
| 172062101 CINCINNATI FINANCIAL | 2,158 | 4,083 |
| 217204106 COPART INC | 2,060 | 3,249 |
| 228903100 ARTIVION INC | 815 | 1,733 |
| 249906108 DESCARTES SYS GROUP | 622 | 1,490 |
| 256746108 DOLLAR TREE INC | 6,260 | 8,488 |
| 379577208 GLOBUS MEDICAL INC A | 1,573 | 2,619 |
| 440327104 HORACE MANN EDUCATOR | 1,838 | 2,078 |
| 441593100 HOULIHAN LOKEY INC | 591 | 2,264 |
| 451107106 IDACORP INC | 1,371 | 1,645 |
| 513272104 LAMB WESTON HOLDING | 2,832 | 1,885 |
| 603158106 MINERALS TECHNOLOGIE | 1,327 | 1,524 |
| 651587107 NEW MARKET CORPORATI | 2,212 | 4,124 |
| 668074305 NORTHWESTERN ENERGY | 2,237 | 2,194 |
| 675234108 OCEANFIRST FINANCIAL | 1,233 | 1,257 |
| 679580100 OLD DOMINION FGHT LI | 1,495 | 2,509 |
| 691497309 OXFORD INDUSTRIES IN | 974 | 513 |
| 703343103 PATRICK INDUSTRIES I | 537 | 2,060 |
| 737446104 POST HOLDINGS INC-W | 1,986 | 3,269 |
| 811707801 SEACOAST BANKING COR | 1,575 | 2,074 |
| 826919102 SILICON LABORATORIES | ||
| 827048109 SILGAN HLDGS INC | 1,550 | 1,655 |
| 830830105 CHAMPION HOMES INC | 997 | 2,535 |
| 860630102 STIFEL FINL CORP | 707 | 2,379 |
| 868459108 SUPERNUS PHARMACEUTI | 1,434 | 2,584 |
| 882681109 TEXAS ROADHOUSE INC | 626 | 1,992 |
| 925550105 VIAVI SOLUTIONS INC | 1,308 | 2,138 |
| 929160109 VULCAN MATERIALS CO | 2,383 | 5,134 |
| 01973R101 ALLISON TRANSMISSION | 2,236 | 5,678 |
| 03076K108 AMERIS BANCORP | 1,167 | 2,525 |
| 04247X102 ARMSTRONG WORLD INDU | 2,774 | 7,262 |
| 04963C209 ATRICURE INC | 1,266 | 1,859 |
| 05368V106 AVIENT CORPORATION | 1,829 | 1,812 |
| 19247A100 COHEN & STEERS INC | 1,274 | 1,381 |
| 29260V105 ENDAVA PLC- SPON ADR | ||
| 29362U104 ENTEGRIS, INC | 4,555 | 5,224 |
| 37637Q105 GLACIER BANCORP INC | 729 | 837 |
| 38526M106 GRAND CANYON EDUCATI | 1,292 | 1,829 |
| 40637H109 HALOZYME THERAPEUTIC | 726 | 1,615 |
| 42226A107 HEALTHEQUITY INC | 850 | 1,649 |
| 44925C103 ICF INTERNATIONAL IN | ||
| 44930G107 ICU MED INC | ||
| 55261F104 M&T BK CORP | 2,994 | 5,440 |
| 55405Y100 MACOM TECHNOLOGY SOL | 466 | 3,597 |
| 58506Q109 MEDPACE HOLDINGS INC | 223 | 1,123 |
| 60786M105 MOELIS & CO | 1,531 | 4,743 |
| 63633D104 NATIONAL HEALTH INVS | 1,190 | 1,298 |
| 67000B104 NOVANTA INC | 1,718 | 2,142 |
| 69478X105 PACIFIC PREMIER BANC | ||
| 71944F106 PHREESIA INC | 1,937 | 1,100 |
| 74164F103 PRIMORIS SERVICES CO | 271 | 1,738 |
| 75524B104 RBC BEARINGS INC | 1,008 | 2,691 |
| 78377T107 RYMAN HOSPITALITY PP | 1,129 | 1,419 |
| 83088M102 SKYWORKS SOLUTIONS I | ||
| 85254J102 STAG INDUSTRIES INC | 1,763 | 2,242 |
| 90278Q108 UFP INDUSTRIES INC | 517 | 1,184 |
| 92337F107 VERACYTE INC | 1,230 | 1,979 |
| G8473T100 STERIS PLC | 3,288 | 5,070 |
| 008492100 AGREE RLTY CORP | 1,285 | 1,441 |
| 032095101 AMPHENOL CORP NEW | 456 | 1,892 |
| 038336103 APTARGROUP INC | 3,604 | 3,049 |
| 057665200 BALCHEM CORP CL B | 1,092 | 1,687 |
| 058498106 BALL CORPORATION | 4,721 | 3,602 |
| 099406100 BOOT BARN HOLDINGS I | 293 | 1,588 |
| 453836108 INDEPENDENT BANK COR | 1,245 | 1,389 |
| 46116X101 INTRA-CELLULAR THERA | ||
| 559663109 MAGNOLIA OIL & GAS C | 769 | 1,401 |
| 576485205 MATADOR RESOURCES CO | 1,226 | 1,570 |
| 68902V107 OTIS WORLDWIDE CORP- | 3,400 | 4,455 |
| 76156B107 REVOLVE GROUP INC | 891 | 725 |
| 904708104 UNIFIRST CORP | 3,622 | 3,279 |
| N00985106 AERCAP HOLDINGS NV | 3,585 | 8,626 |
| 03969K108 ARCUTIS BIOTHERAPEUT | 906 | 1,510 |
| 07831C103 BELLRING BRANDS INC- | ||
| 09058V103 BIOCRYST PHARMACEUTI | 1,440 | 1,217 |
| 15872M104 CHAMPIONX CORPORATIO | ||
| 302492103 FLYWIRE CORP-VOTING | ||
| 45073V108 ITT INC | 1,348 | 2,429 |
| 457669307 INSMED INC | ||
| 526107107 LENNOX INTERNATIONAL | 1,955 | 4,370 |
| 73278L105 POOL CORP | 3,840 | 2,745 |
| 78473E103 SPX TECHNOLOGIES | 840 | 3,001 |
| 01749D105 ALLEGRO MICROSYSTEMS | 1,261 | 1,134 |
| 03783C100 APPFOLIO INC - A | 1,022 | 1,861 |
| 124805102 CBIZ INC | 1,693 | 1,564 |
| 12504L109 CBRE GROUP INC | 2,627 | 4,824 |
| 16115Q308 CHART INDUSTRIES INC | ||
| 264147109 DUCOMMUN INC | 862 | 1,617 |
| 31620M106 FIDELITY NATIONAL IN | 3,705 | 4,386 |
| 33748L101 FIRST WATCH RESTAURA | 2,126 | 1,825 |
| 45827U109 INTAPP INC | 1,723 | 2,199 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,964 | 5,080 |
| 87265H109 TRI POINTE HOMES INC | 1,551 | 1,353 |
| 902788108 UMB FINL CORP | 1,312 | 1,841 |
| 90337L108 U S PHYSICAL THERAPY | 1,776 | 1,484 |
| 918090101 UTZ BRANDS INC | 1,561 | 976 |
| 92846Q107 VITA COCO CO INC/THE | 924 | 1,749 |
| 941848103 WATERS CORP | 3,159 | 4,178 |
| 007973100 ADVANCED ENERGY INDS | 1,321 | 2,512 |
| 00847X104 AGIOS PHARMACEUTICAL | 1,192 | 1,225 |
| 043436104 ASBURY AUTOMOTIVE GR | 1,260 | 1,395 |
| 05589G102 THE BALDWIN INSURANC | ||
| 116794108 BRUKER CORP | 5,248 | 3,109 |
| 12763L105 CADRE HOLDINGS INC | 1,562 | 1,756 |
| 22663K107 CRINETICS PHARMACEUT | 1,266 | 1,350 |
| 22822V101 CROWN CASTLE INC | ||
| 292765104 ENERPAC TOOL GROUP C | 1,716 | 1,491 |
| 431636109 HILLMAN SOLUTIONS CO | 1,404 | 1,256 |
| 45378A106 INDEPENDENCE REALTY | 1,359 | 1,189 |
| 505336107 LA Z BOY INC | 958 | 857 |
| 674215207 CHORD ENERGY CORP | 1,724 | 1,112 |
| 69913P105 PARAGON 28 INC | ||
| 71367G102 PERELLA WEINBERG PAR | 642 | 830 |
| 80689H102 SCHNEIDER NATIONAL I | 747 | 743 |
| 85205L107 SPRINGWORKS THERAPEU | ||
| 859241101 STERLING INFRASTRUCT | 931 | 2,450 |
| 875372203 TANDEM DIABETES CARE | 2,007 | 1,319 |
| 88023U101 SOMNIGROUP INTERNATI | 4,143 | 7,321 |
| 88224Q107 TEXAS CAP BANCSHARES | 1,124 | 1,268 |
| 88362T103 THERMON GROUP HOLDIN | 1,583 | 1,932 |
| G39108108 GATES INDUSTRIAL COR | 1,110 | 1,181 |
| 008073108 AEROVIRONMENT INC | 1,310 | 968 |
| 01644J108 ALKAMI TECHNOLOGY IN | 1,521 | 1,453 |
| 02005N100 ALLY FINANCIAL INC | 4,302 | 5,344 |
| 05352A100 AVANTOR INC | 4,478 | 3,793 |
| 10806X102 BRIDGEBIO PHARMA INC | 1,097 | 1,759 |
| 126402106 CSW INDUSTRIALS INC | 1,497 | 1,761 |
| 197236102 COLUMBIA BKG SYS INC | 1,570 | 1,481 |
| 204166102 COMMVAULT SYSTEMS IN | 1,929 | 1,379 |
| 216648501 COOPER COS INC/THE | 4,718 | 4,672 |
| 23282W605 CYTOKINETICS INC NEW | 963 | 1,017 |
| 402635502 GULFPORT ENERGY CORP | 1,313 | 1,456 |
| 52476L109 LEGENCE CORP-CL A | 1,102 | 1,076 |
| 53220K504 LIGAND PHARMACEUTICA | 999 | 945 |
| 64049M209 NEOGENOMICS INC | 722 | 1,058 |
| 698884103 PAR TECHNOLOGY CORP/ | 1,171 | 617 |
| 816850101 SEMTECH CORP | 1,074 | 1,474 |
| 830940102 SKYWARD SPECIALTY IN | 1,083 | 1,227 |
| 83418M103 SOLARIS ENERGY INFRA | 913 | 1,747 |
| 90400D108 ULTRAGENYX PHARMACEU | 1,064 | 851 |
| G25457105 CREDO TECHNOLOGY GRO | 783 | 719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 246,949 | 230,911 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 54,313 | 67,477 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 131,353 | 413,704 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 11,915 | 41,396 |
| 922908736 VANGUARD GROWTH | AT COST | 16,778 | 75,618 |
| 922908744 VANGUARD VALUE | AT COST | 28,705 | 64,364 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 67,847 | 52,110 |
| 31423A671 FEDERATED HERMES INT | |||
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 90,266 | 97,147 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 73,869 | 97,380 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,075 | 18,253 |
| 464287226 ISHARES CORE US AGGR | AT COST | 144,268 | 147,822 |
| 056823396 BAILLIE GIFFORD EMER | AT COST | 34,930 | 46,451 |
| 256206103 DODGE & COX INTERNAT | AT COST | 88,500 | 98,294 |
| 56170L885 HRDMN JHNSTN INTL GR | AT COST | 88,500 | 100,612 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 32 |
| PY RETURN OF CAPITAL ADJUSTMENT | 296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 32 | 32 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 542 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,213 | 1,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 326 | 326 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 588 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 982 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |