| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 33,522 | 48,860 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 476,035 | 878,778 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,794 | 37,825 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,922 | 27,165 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 44,227 | 60,042 |
| 256210105 DODGE & COX INCOME F | AT COST | 190,108 | 199,661 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,194 | 58,893 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 90,543 | 113,922 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 128,440 | 129,124 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 26,108 | 28,404 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 28,308 | 27,667 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 36,723 | 43,037 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 105,605 | 105,605 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 71,526 | 71,134 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 110,870 | 113,520 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 58,163 | 53,352 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 84,532 | 95,842 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 52,442 | 49,514 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 163,362 | 164,714 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 667 | 667 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 772 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,339 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 356 | 356 | 0 |