| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 48,931 | 96,577 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,643 | 5,382 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,502 | 6,513 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,322 | 22,016 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,479 | 6,346 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,961 | 12,575 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,189 | 14,322 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,287 | 2,986 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 3,925 | 3,223 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,292 | 4,238 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,364 | 3,119 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,562 | 4,774 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 11,787 | 11,676 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,885 | 7,810 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 13,218 | 12,562 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 6,624 | 5,876 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,312 | 10,557 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,891 | 5,544 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 18,336 | 18,216 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 61 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |