| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & BILLPAYING | 43,248 | 0 | 0 | 43,248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 20X20X14 AGRICULTURAL BUILDING (BARN/STORAGE) | 2025-08-11 | 21,633 | SL | 20.000000000000 | 541 | 0 | 451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CP INCOME FUND II LP | FMV | 603,653 | 603,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 20X20X14 AGRICULTURAL BUILDING (BARN/STORAGE) | 21,633 | 541 | 21,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 5,583 | 0 | 0 | 5,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 840 | 536 | 536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL SUPPLIES | 2,119 | 0 | 0 | 2,119 |
| FARRIER COSTS | 22,920 | 0 | 0 | 22,920 |
| FEED, HAY & BEDDING | 9,691 | 0 | 0 | 9,691 |
| VETERINARY & MEDICINE COSTS | 86,060 | 0 | 0 | 86,060 |
| OFFICE EXPENSES & ADMIN | 528 | 0 | 0 | 528 |
| SMALL TOOLS & SUPPLIES | 7,232 | 0 | 0 | 7,232 |
| INVESTMENT MANAGMENT FEES | 1,123 | 1,123 | 1,123 | 0 |
| UTILITIES | 8,462 | 0 | 0 | 8,462 |
| DUES & SUBSCRIPTIONS | 4,733 | 0 | 0 | 4,733 |
| LICENSES & FEES | 53 | 0 | 0 | 53 |
| INSURANCE | 14,311 | 0 | 0 | 14,311 |
| CP INCOME FUND II LP -PORTFOLIO EXPENSE (SEE K-1) | 6 | 6 | 6 | 0 |
| MAINTENANCE & REPAIRS | 6,256 | 0 | 0 | 6,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,942 | 488 |
| Name | Address |
|---|---|
| SAMUEL R PATRICIA J KYLE |
276426 HIGHWAY 101 SEQUIM,WA983828797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 20,807 | 0 | 0 | 20,807 |
| INVESTMENT INCOME/EXCISE TAX (2024) | 304 | 304 | 304 | 0 |
| PROPERTY | 5,280 | 0 | 0 | 5,280 |