| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 67,700 | 33,850 | 33,850 | 33,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office furniture | 2020-03-09 | 7,548 | 7,113 | 200DB | 5.76 % | 435 | 261 | 261 | |
| Work tables (3) | 2023-11-01 | 655 | 131 | 200DB | 32.00 % | 210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,318 | 13,004 | 314 | 314 |
| Machinery and Equipment | 2,315 | 2,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 16,068 | 16,068 | 16,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR fee | 308 | |||
| Board meetings | 3,312 | 1,656 | 1,656 | 1,656 |
| Insurance expense | 10,198 | 8,158 | 8,158 | 2,040 |
| Internet service | 1,086 | 543 | 543 | 543 |
| Miscellaneous | 1,032 | 516 | 516 | 516 |
| Office supplies & equipment | 11,830 | 10,647 | 10,647 | 1,183 |
| Postage & delivery | 797 | 717 | 717 | 80 |
| Printing & copying | 642 | 578 | 578 | 64 |
| Telephone expense | 3,112 | 2,801 | 2,801 | 311 |
| Website/Domain expense | 1,500 | 750 | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank custodial fees | 8,336 | 8,336 | 8,336 | 0 |
| Investment management fees | 300,652 | 300,652 | 300,652 | 0 |
| Misc bank/wire fees | 413 | 413 | 413 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 110,000 | |||
| Filing fees | 420 | 420 | ||
| Foreign tax withheld | 25,379 | 25,379 |