| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING SPECIAL INTL SMALL C | 600,000 | 668,905 |
| BLACKROCK STRAT INC OPP PORTFO | 3,072,195 | 3,092,169 |
| FIDELITY SMALL CAP INDEX FUND | 980,420 | 1,257,752 |
| ISHARES BARCLAYS US AGGREGATE | 2,905,432 | 2,578,802 |
| PIMCO FUNDS FOREIGN BOND FUND | 593,787 | 614,198 |
| RBC EMERGING MARKETS EQUITY I | 999,148 | 1,420,455 |
| T ROWE PRICE INTERNATIONAL DIS | 600,000 | 654,769 |
| VANGUARD 500 INDEX FUND ADM | 4,069,001 | 5,872,046 |
| VANGUARD DEVELOPED MARKETS IDX | 1,288,549 | 1,598,306 |
| VANGUARD MID-CAP INDEX FD ADMI | 1,351,762 | 1,651,232 |
| VANGUARD SHORT TERM INVESTMENT | 734,443 | 773,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 28,027 | 28,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,655 | 39,655 | ||
| Indemnification Insurance | 2,285 | 2,285 | ||
| Payroll Processing Fees | 1,413 | 1,413 | ||
| Postage/Delivery Service | 84 | 84 | ||
| State or Local Filing Fees | 2,317 | 2,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 74,365 | 74,365 | ||
| Philanthropic Consulting Srvcs | 102,000 | 102,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 7,300 | |||
| 990-PF Excise Tax for 2024 | 159 | |||
| 990-PF Extension for 2024 | 1,500 |