| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,960 | 14,467 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,260 | 8,062 |
| 464287200 ISHARES CORE S P 500 | AT COST | 26,705 | 52,777 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,082 | 15,861 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,070 | 6,727 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,809 | 8,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,287 | 16,269 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 6,537 | 6,750 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,072 | 4,964 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,553 | 8,183 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,671 | 8,097 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,800 | 9,769 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 26,969 | 29,662 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |