| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walt Disney Company | ||
| JP Morgan Chase | 13,058 | 52,184 |
| Apple Inc | 8,053 | 48,830 |
| Alphabet Inc Cl A | 5,976 | 39,828 |
| Eli Lilly & Co | 7,934 | 7,795 |
| Chevron Corp | 7,055 | 11,742 |
| Broadcom LTD | 5,746 | 90,964 |
| Danaher Corp | 2,354 | 7,507 |
| Johnson & Johnson | 9,413 | 13,137 |
| Nike Inc | 9,686 | 7,317 |
| Merck & Co | ||
| Microsoft Corp | 8,497 | 58,197 |
| Mondelez Intl | 10,990 | 16,860 |
| Nextera Energy | 6,454 | 15,828 |
| Veralto Corp | 613 | 2,524 |
| Amazon.com Inc | 9,266 | 38,174 |
| Pepsico Inc | 7,166 | 8,054 |
| Medtronic PLLC | 13,153 | 14,034 |
| RTX Corp | 5,778 | 19,713 |
| Salesforce.com Inc | 6,939 | 14,998 |
| Lockheed Martin | 8,556 | 12,042 |
| Dimensional Intl Small Cap | 73,183 | 92,027 |
| FMC Corp | 10,426 | 5,595 |
| Walmart Inc | ||
| TJX Companies Inc | 6,985 | 15,313 |
| Allstate Corp | 9,060 | 19,124 |
| Berkshire Hathaway Inc | 18,104 | 42,262 |
| CSX Corp | 10,504 | 13,802 |
| Deere & Co | 9,065 | 23,899 |
| Duke Energy Corp | 5,888 | 8,496 |
| General Dynamics Corp | 10,429 | 19,838 |
| IShares Core MSCI EAFE ETF | 77,900 | 106,854 |
| Lowes Cos Inc | 10,004 | 13,978 |
| Oakmark Intl Fund | 73,048 | 96,672 |
| Proctor & Gamble Co | 10,153 | 11,790 |
| SPDR S&P 500 ETF Trust | 55,778 | 101,945 |
| Vanguard FTSE Developed Mkts ETF | 63,689 | 86,598 |
| IShares Russell 2000 ETF | 20,502 | 28,268 |
| IShares Russell Mid-Cap ETF | 69,818 | 105,949 |
| T Rowe Price Small Cap Value Fund | 66,794 | 74,969 |
| Abbott Laboratories | ||
| Accenture PLC | 9,474 | 9,863 |
| BlackRock Inc | 8,722 | 12,591 |
| Comcast Corp | 11,754 | 13,348 |
| Fiserv Inc | 8,685 | 12,586 |
| General Mills Inc | ||
| Linde PLC | 5,780 | 9,853 |
| NVIDIA Corp | 5,875 | 58,456 |
| ServiceNow Inc | 8,652 | 23,646 |
| Starbucks Corp | 13,160 | 15,394 |
| Thermo Fisher Scientific Inc | 8,898 | 6,487 |
| Total Energies SE | 9,007 | 10,989 |
| Truist Financial Corp | ||
| Visa Inc | 11,424 | 19,883 |
| Zoetis Inc | 5,693 | 5,926 |
| Alliant Energy Corp | ||
| Nomura Mid Cap Grwth Fund | ||
| Ulta Beauty Inc | 3,729 | 7,953 |
| Vanguard Mid-Cap Value ETF | 42,531 | 53,121 |
| Vanguard FTSE Emerging Mkts ETF | 50,508 | 60,292 |
| American Tower Corp | 12,901 | 13,482 |
| Bank of America | 3,877 | 4,306 |
| Becton Dickinson and Co. | 12,731 | 9,129 |
| Elevance Health Inc | 24,361 | 24,893 |
| Meta Platforms Inc | 15,215 | 21,405 |
| Neuberger Mid Cap Growth Fund | 52,964 | 57,377 |
| S&P Global Inc | 11,096 | 11,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income Fund | AT COST | 149,372 | 133,331 |
| IShares Core US Aggr Bond Index Fund | AT COST | 175,111 | 165,561 |
| JP Morgan Core Bond Fund | AT COST | 152,084 | 131,020 |
| PGIM Global Total Return Bond Fund | AT COST | 50,997 | 52,984 |
| PGIM Total Return Bond Fund | AT COST | 50,171 | 50,097 |
| American US Govt Securities Fund | AT COST | 131,027 | 130,056 |
| MainStay Mackay High Yld Muni Bnd Fund | AT COST | ||
| PGIM High Yield Fund | AT COST | 53,318 | 54,099 |
| T Rowe Price Emer Mkts Bnd Fund | AT COST | 79,978 | 81,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Officers & Directors Insurance | 564 | |||
| Other Expense | 13 | 2,334 | ||
| Penalty | 7 | |||
| Website Design Services | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 27,546 | 31,527 | 0 | 0 |
| Tax preparation services | 3,981 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise tax-current year | 1,950 | |||
| Federal Excise tax-prior year | 1,930 | |||
| Foreign Taxes | 1,141 | 5,021 |