| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,420 | 1,710 | 1,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - CLASS A | 25,346 | 86,075 |
| ALPHABET INC - CLASS C | 105,542 | 188,280 |
| AMAZON.COM | 24,212 | 48,703 |
| AMN ELECTRIC POWER | 110,015 | 126,841 |
| ANALOG DEVICES | 30,846 | 36,070 |
| APPLE INC | 50,076 | 70,140 |
| ARGENX SE | 35,373 | 50,457 |
| ARM HOLDINGS PLC | 33,628 | 29,951 |
| ASTRAZENICA PLC SPND ADR | 91,938 | 111,511 |
| BJS WHSL CLUB HLDGS | 140,655 | 135,045 |
| BLACKROCK INC | 11,487 | 17,125 |
| BLACKSTONE INC | 70,563 | 92,946 |
| BOEING COMPANY | 91,879 | 99,875 |
| BROADCOM INC | 34,108 | 131,518 |
| CHIPOTLE MEXICAN GRILL | 41,270 | 40,256 |
| CHURCH & DWIGHT CO | 124,952 | 123,008 |
| COCA COLA COM | 148,987 | 160,094 |
| CONSTELLATION ENERGY | 41,060 | 40,273 |
| COSTCO WHOLESALE CRP DEL | 143,766 | 150,909 |
| CROWDSTRIKE HOLDINGS INC | 88,864 | 130,315 |
| EATON CORP PLC | 43,850 | 48,095 |
| EDWARDS LIFESCIENCES CRP | 68,227 | 81,158 |
| ELI LILLY & CO | 177,429 | 354,644 |
| EMERSON ELEC CO | 119,107 | 125,420 |
| GENERAC HOLDINGS INC | 115,655 | 102,278 |
| GOLDMAN SACHS GROUP INC | 34,470 | 65,925 |
| HOME DEPOT INC | 136,885 | 134,199 |
| INTUITIVE SURGICAL INC | 176,988 | 339,816 |
| JPMORGAN CHASE & CO | 91,956 | 124,699 |
| KKR & CO INC | 39,424 | 41,049 |
| LAM RESH CORP | 20,447 | 44,849 |
| LOWE'S COMPANIES INC | 35,162 | 42,203 |
| LVMH MOET HENNESSY | 37,106 | 37,250 |
| MARVELL TECH INC | 73,446 | 76,057 |
| MCDONALDS CORP | 154,648 | 158,928 |
| META PLATFORMS INC | 113,285 | 145,220 |
| MICROSOFT CORP | 118,081 | 130,577 |
| NEXTPOINT RESIDENTIAL | 5,937 | 23,267 |
| NVIDIA CORP | 128,775 | 222,868 |
| NXP SEMICONDUCTORS NV | 61,777 | 59,692 |
| PALO ALTO NETWORKS INC | 123,699 | 142,571 |
| PARKER HANNIFIN CORP | 101,130 | 175,792 |
| PROCTER AND GAMBLE | 153,821 | 143,740 |
| PROGRESSIVE CRP OHIO | 185,524 | 190,146 |
| REALTY INCM CRP MD | 93,907 | 93,067 |
| SALESFORCE INC | 44,934 | 50,863 |
| SANOFI ADR | 123,651 | 122,555 |
| SOUTHERN COMPANY | 129,721 | 121,557 |
| STARBUCKS CORP | 62,270 | 65,263 |
| STRYKER CORP | 121,864 | 119,500 |
| UNITED RENTALS INC | 105,946 | 140,822 |
| VERTEX PHARACEUTICA | 82,690 | 88,405 |
| VERTIV HLDG CO | 9,792 | 31,916 |
| VISTRA CORP | 32,870 | 40,816 |
| WALMART | 171,686 | 311,948 |
| WELLS FARGO & CO | 78,591 | 105,130 |
| WYNN RESORTS LTD | 19,553 | 27,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS STRAT TOT RETURN | AT COST | 108,975 | 144,000 |
| INVESCO WTR RESOURCES | AT COST | 115,900 | 140,819 |
| ISHARES 0-5 YEAR TIPS | AT COST | 788,739 | 780,519 |
| ISHARES CORE US | AT COST | 839,725 | 843,487 |
| ISHARES IBOXX | AT COST | 711,884 | 724,279 |
| ISHARES MSCI JAPAN ETF | AT COST | 148,406 | 147,270 |
| REAL ESTATE SELECT | AT COST | 302,730 | 370,131 |
| SECTOR SPDR UTILITIES | AT COST | 140,247 | 170,760 |
| SPDR S P BIOTECH | AT COST | 46,320 | 58,648 |
| VANGUARD EMERGING MARKETS | AT COST | 691,720 | 710,914 |
| VANGUARD EXTENDED DURATION | AT COST | 130,943 | 123,389 |
| VANGUARD FTSE EMERGING | AT COST | 210,461 | 263,800 |
| VANGUARD MSCI EUROPEAN | AT COST | 169,058 | 193,223 |
| VANGUARD SMALL CAP | AT COST | 87,629 | 102,664 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,323,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 692 | 346 | 346 | |
| REIMBURSED TRAINING EXPENSES | 2,280 | 0 | 2,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,255 | 39,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENTS | 25,000 | 0 | 0 |