| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 43,080 | 43,080 |
| Contractor | Explanation |
|---|---|
| JOHN RICE INC | SAVOY AND TELLUS BUILDING CONTRACTOR |
| ABRAMS ARCHITECTURAL PRODUCTS | BUILDING CONSTRUCTION - TELLUS |
| EMCOR SERVICES AIRCOND | TELLUS EXPANSION/REPAIRS AND MAINTENANCE |
| skene concrete INC | TELLUS EXPANSION |
| CRABAPPLE ROOFING CONTRACTORS | TELLUS EXPANSION/ROOF FOR TELLUS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PRIVATE EQUITY | FMV | 147,148 | 147,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 349 | 145 | 203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTWORK | 8,307,839 | 8,307,439 | 8,307,439 |
| COLLECTION | 1,085,700 | 1,085,692 | 1,085,692 |
| LIBRARY | 31,417 | 30,407 | 30,407 |
| Description | Amount |
|---|---|
| PY EXCISE TAXES PAID | 100,270 |
| NONDEDUCTIBLE EXPENSE | 1,087 |
| UNREALIZED LOSS ON PRIVATE EQUITY | 151,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTIST SPEAKER & ENTERTAINER | 35,565 | 35,565 | ||
| AUDIO/VISUAL EXPENSE | 6,871 | 6,871 | ||
| BANK SERVICE EXPENSE | 3,290 | 3,290 | ||
| BENEVOLENCE PROGRAM | 64,815 | 64,815 | ||
| CAMP EXPENSES | 27,077 | 27,828 | ||
| COLLECTION CONSERVATION | 13,118 | 13,118 | ||
| CONTRACT LABOR | 132,539 | 18,864 | 113,965 | |
| CREDIT CARD PROCESSING FEES | 10,479 | 1,758 | 8,722 | |
| DUES & SUBSCRIPTIONS | 25,281 | 1,219 | 24,150 | |
| EDUCATIONAL PROGRAM EXPENSE | 15,525 | 15,550 | ||
| ENGINEERING SERVICES | 24,000 | 24,000 | ||
| ENRICHMENT EXPENSES | 85,801 | 85,801 | ||
| ENTERTAINMENT SERIES EXPENSE | 47,438 | 47,438 | ||
| EQUIPMENT REPAIRS & MAINTNCE | 20,113 | 14 | 19,097 | |
| EQUIPMENT RENTAL EXPENSE | 186,503 | 638 | 183,008 | |
| EQUIPMENT SUPPLIES | 26,601 | 1,142 | 25,357 | |
| EXHIBIT EXPENSE | 201,089 | 201,089 | ||
| FOOD | 2,478 | 2,478 | ||
| FUEL | 14,381 | 133 | 14,248 | |
| IN-HOUSE PROGRAMMING EXPENSE | 35,177 | 35,177 | ||
| INSTRUCTORS | 59,422 | 59,422 | ||
| INSURANCE | 505,702 | 1,569 | 512,354 | |
| LIBRARY | 420 | 420 | ||
| LICENSES & OTHER TAXES | 18,836 | 5,366 | 14,336 | |
| MARKETING | 294,464 | 5,138 | 288,021 | |
| MATERIALS AND SUPPLIES | 83,950 | 83,950 | ||
| MIS FEES | 227,578 | 7,953 | 219,625 | |
| NETWORK & COMMUNICATIONS | 155,616 | 134,978 | ||
| OFFICE SUPPLIES | 14,925 | 979 | 13,929 | |
| PAYROLL SERVICE | 95,002 | 95,002 | ||
| POSTAGE | 2,665 | 175 | 2,429 | |
| PRE-EMPLOYMENT EXPENSE | 2,393 | 169 | 1,830 | |
| RADIO PROGRAMMING | 6,058 | 6,058 | ||
| RADIO TOWER EXPENSES | 9,572 | 8,644 | ||
| RENTS | 2,868 | 2,868 | ||
| RESEARCH | 220 | 220 | ||
| STAFF DEVELOPMENT | 13,277 | 172 | 13,105 | |
| TICKETING/HOSTS | 1,203 | 1,203 | ||
| UNIFORMS | 22,758 | 23,483 | ||
| VEHICLE EXPENSES | 6,457 | 54 | 6,379 | |
| VOLUNTEER EXPENSES | 23,455 | 912 | 22,699 | |
| WORKERS COMPENSATION | 36,594 | 1,765 | 34,829 | |
| POSTERS | ||||
| MISCELLANEOUS EXPENSES | 113 | 113 | ||
| REFERENCE BOOKS AND MATERIALS | 170 | 170 | ||
| THEATRE SOFTWARE TICKET FEES | 12,353 | 1,671 | 10,328 | |
| Rent and Royalty Expense | 851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAND THEATRE RENTAL | 20,793 | 20,793 | |
| ADMISSIONS | 84,302 | 84,302 | |
| CAMP TUITION | 34,225 | 34,225 | |
| ENRICHMENT PROGRAMS | 204,166 | 204,166 | |
| EDUCATIONAL PROGRAMS | 21,735 | 21,735 | |
| CARROLL NONPROFIT CENTER PROGRAMS | 119,938 | 119,938 | |
| ADVERTISING | 300,799 | 300,799 | |
| PARTNERSHIP INCOME | 1,771 | 278 | 1,771 |
| OTHER INCOME | 11,880 | 11,880 | |
| PARTNERSHIP DIVIDENDS AND INTEREST | 4,516 | 4,516 | 4,516 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ADVOCATES FOR CHILDREN - CHARITABLE LOAN | 0 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES - DLJ | 296 | 296 | 296 | |
| INVESTMENT MGT FEES - GOLDMAN | 24 | 24 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HIGHLANDS DEVELOPMENT ASSOCIATES |
PO BOX 3248 CARTERSVILLE,GA30120 |
46-1985745 | N/A | 0 |
| Total | ||||