| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 61,868 | 30,934 | 30,934 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ELI LILLY & CO | 499,890 | 500,025 |
| GENERAL MOTORS FINL CO | 500,000 | 501,570 |
| AMGEN INC | 505,231 | 518,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS CURRENT YIELD 4.85% | 91,950 | 571,225 |
| BAXTER INTERNTL INC | 53,267 | 38,220 |
| BLACKSTONE INC | 431,570 | 770,700 |
| BOEING COMPANY | 403,455 | 434,240 |
| BRISTOL-MYERS SQUIBB CO | 568,150 | 539,400 |
| BXP INC | 193,467 | 202,440 |
| CATERPILLAR INC DEL | 94,515 | 286,435 |
| CORTEVA INC REG SHS | 1,654 | 8,379 |
| CORTEVA INC REG SHS | 6,538 | 26,678 |
| CORTEVA INC REG SHS | 7,773 | 26,678 |
| CORTEVA INC REG SHS | 8,188 | 38,810 |
| CORTEVA INC REG SHS | 811 | 4,588 |
| DOW INC REG | 76,288 | 29,225 |
| DOW INC REG | 50,625 | 23,380 |
| DOW INC REG | 658 | 304 |
| EDWARDS LIFESCIENCES CRP | 215,475 | 213,125 |
| ELI LILLY & CO | 17,266 | 537,340 |
| HONEYWELL INTL INC DEL | 69,296 | 390,180 |
| INTL FLAVORS & FRAGRNC | 63,640 | 33,695 |
| INTL FLAVORS & FRAGRNC | 64,015 | 33,695 |
| INTL FLAVORS & FRAGRNC | 45,865 | 33,695 |
| JOHNSON AND JOHNSON COM | 122,940 | 413,900 |
| JOHNSON AND JOHNSON COM | 122,780 | 206,950 |
| KEYCORP NEW COM | 34,398 | 53,664 |
| KEYCORP NEW COM | 22,442 | 28,896 |
| KEYCORP NEW COM | 87,180 | 123,840 |
| KEYCORP NEW COM | 174,055 | 103,200 |
| KIMBERLY CLARK | 167,446 | 252,225 |
| MERCK AND CO INC SHS | 69,626 | 210,520 |
| MICROSOFT CORP | 124,787 | 2,176,290 |
| MONDELEZ INTERNATIONAL IINC | 92,966 | 269,150 |
| PFIZER INC | 98,076 | 99,600 |
| PFIZER INC | 31,148 | 49,800 |
| PROLOGIS INC | 256,325 | 319,150 |
| UNILEVER PLC NEW | 38,556 | 58,133 |
| UNILEVER PLC NEW | 39,233 | 58,082 |
| VERIZON COMMUNICATNS COM | 85,183 | 33,887 |
| VERIZON COMMUNICATNS COM | 111,460 | 81,460 |
| VODAFONE GROUP PLC SHS | 49,688 | 33,025 |
| VODAFONE GROUP PLC SHS | 83,900 | 66,050 |
| VODAFONE GROUP PLC SHS | 12,854 | 5,125 |
| WELLS FARGO & CO | 204,120 | 372,800 |
| CALUMET INC | 155,900 | 99,350 |
| INTL FLAVORS & FRAGRNC | 158,825 | 168,475 |
| INTL BUSINESS MACHINES | 237,961 | 296,210 |
| MAGNUM (THE) ICE CREAM | 2,161 | 3,168 |
| MAGNUM (THE) ICE CREAM | 2,124 | 3,170 |
| MAGNUM (THE) ICE CREAM | 0 | 2 |
| PFIZER INC | 250,200 | 249,000 |
| PROLOGIS INC | 160,484 | 303,129 |
| PROLOGIS INC | 59,713 | 112,788 |
| PROLOGIS INC | 192,018 | 303,193 |
| RTX CORP | 30,425 | 136,450 |
| RTX CORP | 30,425 | 136,450 |
| RTX CORP | 89,365 | 245,756 |
| RTX CORP | 24,807 | 68,225 |
| SOLSTICE ADVANCED | 4,337 | 24,290 |
| VERIZON COMMUNICATNS COM | 196,350 | 203,650 |
| VERIZON COMMUNICATNS COM | 103,450 | 101,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTL FLAVORS & FRAGRNC | AT COST | 77,730 | 67,390 |
| PIMCO COMMODITY REAL | AT COST | 394,296 | 107,533 |
| BLACKROCK LIQUIDITY FUND | AT COST | 521 | 521 |
| INVESCO PREFERRED ETF | AT COST | 506 | 506 |
| ISHARES 20+ YEAR | AT COST | 2,520 | 2,528 |
| ISHARES TIPS | AT COST | 550 | 550 |
| ISHARES MBS ETF | AT COST | 2,053 | 2,095 |
| ISHARES TR CORE MSCI EAF | AT COST | 13,887 | 14,940 |
| VANECK FALLEN ANGEL | AT COST | 497 | 499 |
| VANGUARD SMALL CAP VALUE | AT COST | 4,046 | 4,236 |
| SCHWAB SHORT-TERM U.S. | AT COST | 1,045 | 1,048 |
| ISHARES INC CORE MSCI | AT COST | 6,798 | 7,461 |
| VANGUARD SMALL CAP | AT COST | 4,010 | 4,230 |
| VANGUARD VALUE ETF | AT COST | 28,066 | 29,794 |
| VANGUARD GROWTH ETF | AT COST | 22,810 | 24,393 |
| VANGUARD INTERM-TERM | AT COST | 2,020 | 2,038 |
| VANGUARD SHORT-TERM | AT COST | 4,603 | 4,624 |
| VANGUARD INTERMEDIATE | AT COST | 4,057 | 4,104 |
| VANGUARD TOTAL INTERNATIONAL | AT COST | 1,036 | 1,015 |
| XTRACKERS USD HIGH YIELD | AT COST | 516 | 516 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 11,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 1,295 | 1,295 | 0 | |
| ADMIN FEES | 18,970 | 9,485 | 9,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL 990 PF | 1,538 | 0 | 0 | |
| FOREIGN TAX | 28 | 28 | 0 |