| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818FJ2 UNION PACIFIC CORP | 100,038 | 98,217 |
| 92826CAP7 VISA INC | 99,691 | 95,683 |
| 912828YU8 US TREASURY NOTE | ||
| 29444UBL9 EQUINIX INC | 50,358 | 47,429 |
| 9128287B0 US TREASURY NOTE | ||
| 020002BJ9 ALLSTATE CORP | 49,712 | 43,592 |
| 912828YQ7 US TREASURY NOTE | ||
| 26441CAS4 DUKE ENERGY CORP | ||
| 606822AR5 MITSUBISHI UFJ FIN | 110,109 | 99,163 |
| 20030NCA7 COMCAST CORP | 110,476 | 98,407 |
| 064159QE9 BANK OF NOVA SCOTIA | ||
| 912828V98 US TREASURY NOTE | ||
| 49326EEK5 KEYCORP | 106,737 | 97,738 |
| 40414LAQ2 HCP INC | 51,018 | 49,757 |
| 49446RAP4 KIMCO REALTY CORP | 101,054 | 99,132 |
| 86562MAK6 SUMITOMO MITSUI FINL | 110,702 | 99,279 |
| 171239AG1 CHUBB INA HOLDINGS | 49,618 | 44,054 |
| 9128282A7 US TREASURY NOTE | ||
| 579780AN7 MCCORMICK & CO | 104,531 | 99,108 |
| 14040HCE3 CAPITAL ONE FINANCIA | 111,784 | 99,530 |
| 855244AK5 STARBUCKS CORP | 50,176 | 49,653 |
| 571903AS2 MARRIOTT INTERNATION | 51,569 | 49,809 |
| 031162CT5 AMGEN INC | 106,690 | 98,100 |
| 337738AT5 FISERV INC | 51,820 | 49,784 |
| 693475AX3 PNC FINANCIAL SERVIC | ||
| 172967KY6 CITIGROUP INC | 53,975 | 49,708 |
| 37045XDH6 GENERAL MOTORS FINL | 51,005 | 48,128 |
| 7591EPAT7 REGIONS FINANCIAL CO | 48,687 | 47,311 |
| 94106LBQ1 WASTE MANAGEMENT INC | 101,463 | 93,583 |
| 91913YBB5 VALERO ENERGY CORP | 50,940 | 48,421 |
| 548661DX2 LOWE'S COS INC | 97,434 | 94,308 |
| 92343VGH1 VERIZON COMMUNICATIO | 75,575 | 72,008 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 103,202 | 98,206 |
| 125523AZ3 CIGNA CORP | 107,750 | 98,559 |
| 91282CDL2 US TREASURY NOTE | ||
| 9128284V9 US TREASURY NOTE | 119,058 | 122,994 |
| 9128285M8 US TREASURY NOTE | 144,990 | 148,325 |
| 91282CFZ9 US TREASURY NOTE | 202,250 | 201,422 |
| 91282CFL0 US TREASURY NOTE | 203,281 | 201,726 |
| 9128286T2 US TREASURY NOTE 2.3 | 249,738 | 240,370 |
| 91282CEV9 US TREASURY NOTE 3.2 | 47,313 | 49,430 |
| 91282CFT3 US TREASURY NOTE | 152,777 | 151,964 |
| 02665WDW8 AMERICAN HONDA FINAN | 44,025 | 47,923 |
| 037833EV8 APPLE INC | 119,603 | 121,570 |
| 24422EXE4 JOHN DEERE CAPITAL | 49,153 | 52,411 |
| 3134A4KX1 FED HOME LN MTG CORP | 119,219 | 113,263 |
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 912810FP8 US TREASURY BOND 5.3 | 226,844 | 215,024 |
| 91282CCS8 US TREASURY NOTE | 273,243 | 283,143 |
| 91282CFY2 US TREASURY NOTE | 151,945 | 151,254 |
| 91282CGM7 US TREASURY NOTE | 218,926 | 213,805 |
| 91282CHT1 US TREASURY NOTE | 151,231 | 158,669 |
| 961214EW9 WESTPAC BANKING CORP | 87,845 | 94,865 |
| 00206RMT6 AT&T INC | 75,272 | 77,765 |
| 00287YDT3 ABBVIE INC | 80,147 | 82,719 |
| 02005NBP4 ALLY FINANCIAL INC | 66,962 | 70,939 |
| 10373QBU3 BP CAP MARKETS AMERI | 101,493 | 101,273 |
| 38141GZU1 VR GOLDMAN SACHS GRO | 97,726 | 100,702 |
| 539830CA5 LOCKHEED MARTIN CORP | 98,980 | 101,390 |
| 571748BN1 MARSH & MCLENNAN COS | 85,109 | 91,309 |
| 63111XAJ0 NASDAQ INC | 75,823 | 78,761 |
| 91282CJZ5 US TREASURY NOTE | 144,150 | 149,532 |
| 91282CLF6 US TREASURY NOTE | 242,635 | 246,153 |
| 06051GLU1 VR BANK OF AMERICA | 103,892 | 106,715 |
| 26441CBT1 DUKE ENERGY CORP | 100,047 | 99,670 |
| 46647PDY9 VR JPMORGAN CHASE & | 80,108 | 82,346 |
| 91282CMM0 US TREASURY NOTE | 236,669 | 238,742 |
| 91282CNT4 US TREASURY NOTE | 172,012 | 171,222 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 91,468 | 234,430 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 49,436 | 587,747 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 69,200 | 119,361 |
| 911312106 UNITED PARCEL SERVIC | ||
| G29183103 EATON CORP PLC | 48,952 | 133,774 |
| 30303M102 META PLATFORMS INC | 85,882 | 361,069 |
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 437076102 HOME DEPOT INC | 107,857 | 118,715 |
| 150870103 CELANESE CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 56,592 | 149,111 |
| 883556102 THERMO FISHER SCIENT | 105,986 | 157,031 |
| H2906T109 GARMIN LTD | 43,298 | 94,528 |
| 532457108 ELI LILLY & CO COM | 29,325 | 290,164 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 46625H100 JPMORGAN CHASE & CO | 55,891 | 318,031 |
| 09260D107 BLACKSTONE INC | 91,444 | 186,201 |
| 037833100 APPLE INC | 182,394 | 845,485 |
| 94106L109 WASTE MANAGEMENT INC | 115,007 | 162,146 |
| 75513E101 RTX CORP | 90,839 | 205,591 |
| 92826C839 VISA INC-CLASS A SHR | 82,352 | 186,227 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 159,156 | 217,988 |
| 609207105 MONDELEZ INTERNATION | 99,068 | 100,016 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 102,732 | 176,394 |
| 867224107 SUNCOR ENERGY INC NE | 128,714 | 205,209 |
| 11135F101 BROADCOM INC | 41,757 | 479,695 |
| 594918104 MICROSOFT CORP | 223,791 | 837,146 |
| 00724F101 ADOBE INC | 108,135 | 82,948 |
| 580135101 MCDONALDS CORP | 133,832 | 145,480 |
| 7591EP100 REGIONS FINL CORP NE | 72,373 | 102,465 |
| 007903107 ADVANCED MICRO DEVIC | 63,240 | 158,264 |
| 855244109 STARBUCKS CORP COM | 100,241 | 84,547 |
| 023135106 AMAZON COM INC COM | 414,057 | 501,341 |
| 032654105 ANALOG DEVICES INC | 119,337 | 136,685 |
| 09290D101 BLACKROCK INC | 64,468 | 150,918 |
| 43300A203 HILTON WORLDWIDE HOL | 117,458 | 161,147 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 109,660 | 129,838 |
| 512807306 LAM RESH CORP | 12,175 | 135,232 |
| 571748102 MARSH & MCLENNAN COS | 153,209 | 128,936 |
| G87052109 TE CONNECTIVITY PLC | 59,219 | 128,998 |
| 002824100 ABBOTT LABS | 129,491 | 122,283 |
| 084670702 BERKSHIRE HATHAWAY I | 117,005 | 110,583 |
| 278865100 ECOLAB INC | 85,487 | 83,744 |
| 620076307 MOTOROLA SOLUTIONS, | 158,122 | 143,362 |
| 64110L106 NETFLIX INC | 103,298 | 99,386 |
| 67066G104 NVIDIA CORP | 143,915 | 243,569 |
| 79466L302 SALESFORCE INC | 110,851 | 111,527 |
| 90353T100 UBER TECHNOLOGIES IN | 146,178 | 154,514 |
| 904767803 UNILEVER PLC ADR | 79,325 | 94,757 |
| 931142103 WALMART INC | 81,762 | 107,176 |
| 98419M100 XYLEM INC/NY | 128,434 | 138,767 |
| F92124100 TOTALENERGIES SE | 167,030 | 192,400 |
| N07059210 ASML HOLDING NV-NY R | 85,049 | 129,453 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090390 CA LOS L00 TR6380 1. | AT COST | 1 | 9,938 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,806,255 | 3,359,587 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 178,919 | 352,618 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,472,860 | 1,820,367 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,978,691 | 2,386,229 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,054,144 | 2,037,752 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 2,273,080 | 2,290,795 |
| 78462F103 SPDR S & P 500 ETF T | |||
| 3132J4EU9 FHLMC POOL #G30846 | AT COST | 112,858 | 114,209 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 605,499 | 619,492 |
| 3132D6J68 FHLMC POOL #SB8385 | AT COST | 117,686 | 119,171 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 3,551,129 | 3,731,553 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,749 |
| ROC ON CY SALES | 348 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,352 |
| COST BASIS ADJ | 954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 1,299 | 1,299 | 0 | |
| ROYALTY EXPENSES | 423 | 423 | 0 | |
| GRANT ADVISORY BOARD REIMBURSE | 2,514 | 0 | 2,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,120 | 2,120 | |
| FEDERAL TAX REFUND | 107 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,134 |
| PY PURCHASE OF ACCRUED INTEREST | 3,875 |
| CY PENDING SALES | 15 |
| PY PENDING SALES | 56 |
| TAX LOT BASIS ADJUSTMENT | 4,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,488 | 19,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,285 | 12,285 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 57,049 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,895 | 4,895 | 0 |