| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,318 | 2,318 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WENDYS - LAND | 2020-05-21 | 752,572 | |||||||
| WENDYS - BUILDING | 2020-05-21 | 602,428 | 71,442 | S/L | 39.0000 | 15,447 | 15,447 | ||
| WENDYS - LAND | 2020-05-21 | 524,586 | |||||||
| WENDYS - BUILDING | 2020-05-21 | 637,414 | 75,591 | S/L | 39.0000 | 16,344 | 16,344 | ||
| BILLBOARD | 2020-05-21 | 19,000 | 7,157 | 150DB | 15.0000 | 1,185 | 1,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY - COMMON STOCK | 213,239 | 278,223 |
| ISHARES CORE S&P MID-CAP ETF | 39,240 | 49,500 |
| ISHARES CORE S&P SMALL-CAP ETF | 21,362 | 24,036 |
| VANGUARD ST TREASURY ETF | 37,663 | 38,175 |
| VANGUARD FTSE ALL WORLD EX-US INDEX | 55,000 | 66,055 |
| BAIRD AGGREGATE BOND FUND | 75,000 | 64,267 |
| BAIRD CORE PLUS BOND FUND | 58,500 | 53,767 |
| BAIRD SHORT-TERM BOND FUND | 42,327 | 41,099 |
| COHEN & STEERS PREFERRED SECURITIES | 32,500 | 28,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,258,842 | 180,133 | 1,078,709 | 1,258,842 | |
| 1,277,158 | 1,277,158 | 1,277,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1625 S. RANGELINE ROAD | ||||
| APPRAISAL FEE | 2,000 | 2,000 | ||
| INSURANCE | 902 | 902 | ||
| LIABILITY INSURANCE | 234 | 234 | ||
| 701 S. MAIDEN LANE | ||||
| APPRAISAL FEE | 2,000 | 2,000 | ||
| INSURANCE | 901 | 901 | ||
| LIABILITY INSURANCE | 233 | 233 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ & ROUNDING DIFFERENCE | 5,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 167 | 167 | ||
| BILLBOARD | 17 | 17 |