| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stein Certified Public Account | 8,357 | 2,000 | 1,000 | 5,357 |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Person Name | Explanation |
|---|---|
| Joseph S Witkowski | Board stipend |
| Linda Bykowski | Board stipend |
| Linda Burke Former Dir | Scholarship review service |
| Catherine Dickson | Board stipend |
| Constance L Witkowski | Salary |
| Patti Hankins | Board stipend and scholarship review service |
| Susan Kutchta | Board stipend |
| Megan Hankins | Scholarship review service |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America 3.24% 10.21.27 | 49,316 | 49,535 |
| Enterprise Prod 2.8% 1.31.2030 | 44,990 | 47,499 |
| Amazon.Com 2.100 05/12/2031 | 44,377 | 45,171 |
| Bristol-Myers 5.900 11/15/2033 | 53,304 | 54,635 |
| Comcast Corp 3.375% 08.15.25 | 0 | 0 |
| Cisco Systems 4.95% 02.26.31 | 50,544 | 51,854 |
| Cummins Inc 5.150 02/20/2034 | 50,101 | 51,761 |
| Exxon Mobil Corp 3.29% 3.19.27 | 51,510 | 49,785 |
| Apple Inc 1.65% 05.11.2030 | 48,212 | 45,465 |
| Franklin Res 2.85% 03.30.25 | 0 | 0 |
| Bank of NY Mellon 1.60% 04.24. | 0 | 0 |
| Meta Platforms 3.85% 05.15.32 | 46,667 | 48,503 |
| Merck 1.70% 06.10.27 | 49,875 | 48,689 |
| Truist Fin 4.00% 05.01.25 | 0 | 0 |
| Oracle Corp 2.65% 04.15.2026 | 49,569 | 49,589 |
| Bank of Nova Scotia 2.70% | 50,186 | 49,623 |
| PNC Financial 3.45% 04.23.29 | 48,051 | 49,177 |
| Marsh & McLennan 5.15% 3.15.34 | 50,490 | 51,646 |
| Microsoft Corp 2.4% 08.08.26 | 49,413 | 49,623 |
| Eli Lilly & Co 4.600 08/14/34 | 48,007 | 50,145 |
| Pepsico 4.80% 07.17.34 | 49,571 | 51,051 |
| Royal Bank 3.625% 05.04.27 | 49,758 | 49,943 |
| Chas Schwab 4.00% 02/01/2029 | 54,461 | 50,200 |
| Shell Intl 3.25% 05.11.25 | 0 | 0 |
| Metlife Inc 5.300 12/15/2034 | 50,599 | 51,998 |
| Vanguard ST Inv Grade | 407,647 | 421,482 |
| Target Corp 2.650 09/15/2030 | 45,663 | 46,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC Ord 150000 | 7,228 | 47,777 |
| AmazonCom Inc Com 764000 | 14,665 | 176,346 |
| Apple Inc Com 300000 | 4,586 | 81,558 |
| Boston Scientific Corp Com 525 | 40,256 | 50,059 |
| Chevron Corp 225 shares | 16,966 | 34,292 |
| Fiserv Inc 544 shares | 0 | 0 |
| Danaher Corp 275 shares | 11,253 | 62,953 |
| Alphabet Inc Cl A Com 580000 | 9,567 | 181,540 |
| Ameriprise Financial Inc Com 2 | 31,271 | 122,585 |
| Nvidia Corp 1000 shares | 46,024 | 186,500 |
| Veralto Corp 92 shares | 0 | 0 |
| Meta Platforms Inc Cl A Com 50 | 34,739 | 33,005 |
| Netflix Inc Com 200000 | 23,195 | 18,752 |
| Nextera Energy Inc Com 645000 | 49,853 | 51,781 |
| Illinois Tool Works Inc 100 | 8,703 | 24,630 |
| Lily Eli & Co 45 shares | 40,194 | 48,361 |
| Lam Research Corp Com 870000 | 12,522 | 148,927 |
| JP Morgan Chase 400 sh | 25,002 | 128,888 |
| Lowes Cos Inc Com 200000 | 15,550 | 48,232 |
| Phillip Morris Intl Inc 275 | 25,099 | 44,110 |
| Proctor & Gamble 250 shares | 19,786 | 35,828 |
| Mastercard Inc Cl A Com 17000 | 20,721 | 97,050 |
| MFS Mid Cap 2646795 shares | 58,132 | 75,275 |
| McDonalds 175 shares | 21,894 | 53,485 |
| Mondelez Intl 350 shares | 15,879 | 18,841 |
| Spdr S&P Dividend ETF 920 sh | 87,700 | 128,027 |
| T Rowe Price Blue Chip Growth | 82,941 | 218,605 |
| Servicenow Inc 110 sh | 16,113 | 84,255 |
| Stryker Corp 125 shares | 23,702 | 43,934 |
| Thermo Fisher Scien 75 shares | 21,897 | 43,459 |
| United Healthcare 75 sh | 0 | 0 |
| Union Pac Corp150 sh | 19,099 | 34,698 |
| Vanguard Small-Cap Growth Ind | 35,000 | 34,566 |
| Pepsico 200 shares | 0 | 0 |
| Phillips 66 275 shares | 21,962 | 35,486 |
| Microsoft Corp 300 shares | 11,983 | 145,086 |
| Wasatch Core Gr 727188 shares | 0 | 0 |
| RTX Corp 383 shares | 40,112 | 70,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued income- Equities Investment | 1,230 | 1,230 | |
| Accrued income- Fixed Income | 13,299 | 13,299 | |
| Accrued income-Cash | 240 | 240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and equipment | 1,073 | 0 | 1,073 | 0 |
| Website development | 7,094 | 0 | 7,094 | 0 |
| Website Update | 5,166 | 0 | 5,166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hoogendoorn & Talbot LLP | 271 | 0 | 0 | 271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 43,530 | 38,000 | 5,530 | 0 |
| Promotion | 1,600 | 0 | 0 | 1,600 |
| Advertising | 10,150 | 0 | 0 | 10,150 |
| Fees and licenses | 15 | 0 | 0 | 15 |
| Insurance | 4,260 | 500 | 0 | 3,760 |
| Supplies | 1,045 | 0 | 0 | 1,045 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 872 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax withholding | 3,063 | 3,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted services | 6,878 | 0 | 0 | 6,878 |
| Web design services | 439 | 0 | 0 | 439 |
| Board stipends | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 5,550 | 925 | 0 | 4,625 |
| Excise tax | 6,193 | 6,193 | 0 | 0 |