| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,578 | 30,789 | 30,789 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UNCLAIMED PROPERTY RECLAIMED | 2024-01 | DONATED | 2025-06 | 10,771 | COST | 0 | 10,771 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 6,707,932 | 6,814,492 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,638,972 | 7,143,154 |
| CORPORATE STOCK | 13,973,874 | 19,400,315 |
| CORPORATE STOCK & BONDS | 10,468,349 | 14,336,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGIZE GROWTH ST III LLC | AT COST | 51,250 | 51,250 |
| ENERGIZE VENTURES FUND LP | AT COST | 521,357 | 521,357 |
| EV AURORA II SPV LLC | AT COST | 50,321 | 50,321 |
| HAMILTON LANE PRIVATE ASSET FUND | AT COST | 773,054 | 893,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,100 | 1,100 | 1,100 |
| INCOME RECEIVABLE | 2,056 | 530 | 530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 25 | 0 | |
| ADMINISTRATIVE FEES | 222 | 0 | 222 | |
| BUSINESS MEALS | 0 | 0 | 0 | |
| INSURANCE | 1,274 | 0 | 1,274 | |
| DUES | 2,350 | 0 | 2,350 | |
| OFFICE | 11,654 | 0 | 11,654 | |
| UTILITIES | 0 | 0 | 0 | |
| BANK FEES | 225 | 225 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 311,638 | 311,638 | 0 | |
| CONSULTANTS | 8,598 | 0 | 8,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX DEPOSIT | 42,200 | 42,200 | 0 | |
| FOREIGN TAXES | 0 | 0 | 0 | |
| 2024 990-PF | 32,971 | 32,971 | 0 | |
| PAYROLL TAXES | 29,280 | 0 | 29,280 |