| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,156 | 28,403 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,417 | 17,851 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 41,356 | 36,603 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,783 | 25,140 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,722 | 9,172 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,358 | 4,726 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 589509207 MERGER FUND $0.156 | AT COST | 7,204 | 7,009 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,585 | 8,089 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,127 | 18,377 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,328 | 17,848 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 32,606 | 29,429 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 40,811 | 36,652 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 957663503 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 6,017 | 6,188 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,889 | 6,782 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 3,924 | 3,933 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,952 | 58,220 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 8,475 | 7,109 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,277 | 16,086 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,583 | 21,291 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,888 | 12,411 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 35,915 | 36,760 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 7,468 | 7,511 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 38,972 | 40,978 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 46,614 | 48,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 516 | 0 | 516 | |
| OTHER NON-ALLOCABLE EXPENSE - | 516 | 0 | 516 | |
| INVESTMENT EXPENSES - PROCEEDS | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 9 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |