| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 19,159 | 110,794 |
| 031162100 AMGEN INC | AT COST | 23,292 | 65,462 |
| 032095101 AMPHENOL CORP | AT COST | 18,742 | 108,112 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 17275R102 CISCO SYS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 19,179 | 39,018 |
| 45866F104 INTERCONTINENTAL EXC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,580 | 59,078 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,192 | 152,082 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,478 | 36,630 |
| 580135101 MCDONALDS CORP | AT COST | 8,852 | 61,126 |
| 609207105 MONDELEZ INTERNATION | |||
| 68389X105 ORACLE CORP | AT COST | 4,398 | 58,473 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 713448108 PEPSICO INC | AT COST | 13,106 | 43,056 |
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,593 | 21,497 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| G1151C101 ACCENTURE PLC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 11,881 | 55,020 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 579780206 MCCORMICK & CO INC | |||
| 059165EN6 BALTIMORE GAS & ELEC | AT COST | 100,399 | 90,317 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 6,922 | 24,302 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,720 | 31,608 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,922 | 243,154 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 15,336 | 128,888 |
| 032654AU9 ANALOG DEVICES INC | AT COST | 50,091 | 47,196 |
| 57636Q104 MASTERCARD INC | AT COST | 5,171 | 85,632 |
| 291011104 EMERSON ELEC CO | AT COST | 22,399 | 66,360 |
| 46625HJE1 JPMORGAN CHASE & COD | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 25,072 | 48,136 |
| 594918AW4 MICROSOFT CORPDTD 12 | |||
| 842587DH7 SOUTHERN CO | AT COST | 97,674 | 95,231 |
| 88579Y101 3M CO | |||
| 594918104 MICROSOFT CORP | AT COST | 8,100 | 193,448 |
| 037833100 APPLE INC | AT COST | 1,306 | 190,302 |
| 191216100 COCA COLA CO | |||
| 037833BY5 APPLE INCDTD 2/23/20 | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 17,584 | 44,513 |
| 02079K305 ALPHABET INC | AT COST | 8,028 | 219,100 |
| 36210HLT7 GOVERNMENT NATL MTG | AT COST | 369 | 397 |
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 5,656 | 57,945 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 16,522 | 87,068 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 78409V104 S&P GLOBAL INC | |||
| 95040Q104 WELLTOWER INC | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 35,316 | 198,000 |
| 191216DK3 COCA-COLA CO | AT COST | 49,086 | 45,311 |
| 9128285D8 UNITED STATES TREAS | |||
| 02665WEM9 AMERICAN HONDA FINAN | AT COST | 99,458 | 102,608 |
| 49177J102 KENVUE INC | |||
| 718172DD8 PHILIP MORRIS INTL I | AT COST | 54,423 | 57,831 |
| 808513CG8 CHARLES SCHWAB CORP | |||
| 91282CFN6 UNITED STATES TREAS | |||
| 92338C103 VERALTO CORP | |||
| 532457108 LILLY ELI & CO | |||
| 67066G104 NVIDIA CORP | AT COST | 30,436 | 65,275 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 13,750 | 21,974 |
| 91282CKK6 UNITED STATES TREAS | |||
| 91282CLH2 UNITED STATES TREAS | |||
| 91282CLL3 UNITED STATES TREAS | AT COST | 49,932 | 49,908 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 26,714 | 36,995 |
| 025816DV8 AMERICAN EXPRESS CO | AT COST | 45,786 | 45,760 |
| 060505104 BANK OF AMERICA CORP | AT COST | 24,021 | 33,000 |
| 06051GJF7 BANK OF AMERICA CORP | AT COST | 58,571 | 58,386 |
| 10373QBZ2 BP CAP MARKETS AMERI | AT COST | 46,455 | 46,306 |
| 11135F101 BROADCOM INC | AT COST | 25,054 | 44,993 |
| 13321L108 CAMECO CORP | AT COST | 46,085 | 45,745 |
| 172967KA8 CITIGROUP INCDTD 9/2 | AT COST | 45,225 | 45,289 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 29,719 | 25,870 |
| 26441C204 DUKE ENERGY CORP | AT COST | 24,332 | 23,442 |
| 3133ET2G1 FEDERAL FARM CR BANK | AT COST | 40,049 | 39,792 |
| 3133ETR82 FEDERAL FARM CR BANK | AT COST | 39,960 | 40,014 |
| 42824CBT5 HEWLETT PACKARD ENTE | AT COST | 45,293 | 45,259 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,200 | 67,220 |
| 46647PEG7 JPMORGAN CHASE & CO | AT COST | 47,095 | 46,945 |
| 651639106 NEWMONT MINING CORP | AT COST | 24,428 | 45,931 |
| 747525BW2 QUALCOMM INC | AT COST | 35,881 | 35,540 |
| 756109CG7 REALTY INCOME CORP | AT COST | 41,260 | 40,980 |
| 78016HZW3 ROYAL BANK OF CANADA | AT COST | 52,519 | 52,117 |
| 872590104 T-MOBILE US INC | AT COST | 24,021 | 20,304 |
| 87264ADE2 T-MOBILE USA INC | AT COST | 40,910 | 40,856 |
| 882508CB8 TEXAS INSTRUMENTS IN | AT COST | 36,282 | 36,108 |
| 90384S303 ULTA BEAUTY INC | AT COST | 25,244 | 39,326 |
| 91159HJU5 US BANCORP | AT COST | 47,006 | 46,770 |
| 9128285M8 UNITED STATES TREAS | AT COST | 64,337 | 64,274 |
| 9128286T2 UNITED STATES TREAS | AT COST | 44,302 | 44,228 |
| 912828Z94 UNITED STATES TREAS | AT COST | 57,079 | 56,948 |
| 912828ZE3 UNITED STATES TREAS | AT COST | 67,337 | 67,580 |
| 91282CBS9 UNITED STATES TREAS | AT COST | 23,755 | 23,794 |
| 91282CDY4 UNITED STATE TREAS N | AT COST | 45,814 | 45,484 |
| 91282CFF3 UNITED STATES TREAS | AT COST | 33,868 | 33,557 |
| 91282CGM7 UNITED STATES TREAS | AT COST | 25,521 | 25,268 |
| 91282CJG7 UNITED STATES TREAS | AT COST | 49,691 | 49,372 |
| 91282CKC4 UNITED STATES TREAS | AT COST | 31,926 | 31,713 |
| 91282CKD2 US TREASURY N/B | AT COST | 58,291 | 58,153 |
| 91282CKV2 UNITED STATES TREAS | AT COST | 47,737 | 47,751 |
| 91282CLF6 UNITED STATES TREAS | AT COST | 30,895 | 30,523 |
| 91282CLJ8 UNITED STATES TREAS | AT COST | 30,976 | 30,897 |
| 91282CMF5 UNITED STATES TREAS | AT COST | 49,986 | 50,737 |
| 91282CMM0 UNITED STATES TREAS | AT COST | 38,896 | 38,406 |
| 91282CMN8 UNITED STATES TREAS | AT COST | 69,015 | 69,038 |
| 91282CNK3 UNITED STATES TREAS | AT COST | 31,382 | 31,234 |
| 94106LBS7 WASTE MANAGEMENT INC | AT COST | 44,799 | 44,600 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 10,135 |
| CY PENDING SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 185 |
| PY PENDING SALES | 1 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 277 | 277 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,711 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |