| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 592905509 METWEST TOTAL RETURN | 60,700 | 57,489 |
| 97181C811 WILMINGTON BROAD MAR | 83,678 | 81,350 |
| 024524282 AMERICAN BEACON SIM | 5,047 | 5,569 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 22,269 | 22,262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 3,964 | 6,080 |
| 09250J734 BLACKROCK EVENT DRIV | 13,220 | 13,821 |
| 19766P868 COLUMBIA OVERSEAS VA | 21,088 | 29,540 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 45775L408 T ROWE PRICE LG-CAP | 7,982 | 15,747 |
| 461418444 WCM FOCUSED INT'L GR | 23,620 | 30,715 |
| 464287598 ISHARES RUSSELL 1000 | 28,520 | 34,916 |
| 464287614 ISHARES RUSSELL 1000 | 18,572 | 31,238 |
| 46432F339 ISHARES MSCI USA QUA | 16,038 | 31,978 |
| 46434G103 ISHARES CORE MSCI EM | 4,116 | 5,848 |
| 97181C332 WILMINGTON GLOBAL AL | 11,271 | 13,925 |
| 97181C415 WILMINGTON LARGE-CAP | 25,603 | 44,960 |
| 97181C431 WILMINGTON REAL ASSE | 14,722 | 15,935 |
| 97181C787 WILMINGTON INTERNATI | 12,292 | 25,202 |
| 464287630 ISHARES RUSSELL 2000 | 7,503 | 8,698 |
| 056823396 BAILLIE GIFFORD EMER | 8,407 | 10,886 |
| 56065F282 NYLI PINESTONE US EQ | 14,461 | 16,288 |
| 00770X675 PZENA EMERG MKTS VAL | 4,475 | 5,791 |
| 14064D774 FT BHVRL SM CAP GRW- | 5,346 | 6,725 |
| 87283Q503 T ROWE PRICE US EQUI | 23,337 | 26,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 40,758 | 40,758 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,890 | 1,890 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 565 | 0 | 565 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,018 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 192 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 712 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |