| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 163 | 3,087 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PTC - DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 18,408 | 18,408 |
| PTC - FEDERATED HIGH YIELD BOND FUND | 11,895 | 11,895 |
| PTC - VANGUARD INTER-TERM INV GRADE ADM | 46,176 | 46,176 |
| PTC - INVESCO EXCHANGE TAXABLE MUNICIPAL BOND | 18,659 | 18,659 |
| PTC - ISHARES TRUST LEHMAN AGENCY BOND FUND | 27,563 | 27,563 |
| PTC - SPDR BARCLAYS INTERMEDIATE TERM ETF | 18,313 | 18,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML 2560 - ABBVIE INC | 19,650 | 19,650 |
| ML 2560 - AGNICO EAGLE MINES LTD | 6,951 | 6,951 |
| ML 2560 - ALPHABET INC | 61,974 | 61,974 |
| ML 2560 - AMAZON COM INC | 29,545 | 29,545 |
| ML 2560 - AMPHENOL CORP | 22,433 | 22,433 |
| ML 2560 - APPLE INC | 79,927 | 79,927 |
| ML 2560 - BANK NEW YORK MELLON | 17,181 | 17,181 |
| ML 2560 - BLACKROCK INC | 22,477 | 22,477 |
| ML 2560 - BOSTON SCIENTIFIC | 14,398 | 14,398 |
| ML 2560 - BROADCOM INC | 31,495 | 31,495 |
| ML 2560 - CENCORA INC | 11,484 | 11,484 |
| ML 2560 - CONOCOPHILLIPS | 8,706 | 8,706 |
| ML 2560 - COSTCO WHOLESALE CORP | 17,247 | 17,247 |
| ML 2560 - DELL TECHNOLOGIES INC | 16,742 | 16,742 |
| ML 2560 - DICKS SPORTING GOODS INC | 8,711 | 8,711 |
| ML 2560 - ELI LILLY & CO | 30,091 | 30,091 |
| ML 2560 - ENTERGY CORP | 12,755 | 12,755 |
| ML 2560 - EXXON MOBIL CORP | 27,437 | 27,437 |
| ML 2560 - FERRARI NV | 11,087 | 11,087 |
| ML 2560 - GOLDMAN SACHS GROUP INC | 21,975 | 21,975 |
| ML 2560 - HILTON WORLDWIDE | 10,054 | 10,054 |
| ML 2560 - HOME DEPOT INC | 15,140 | 15,140 |
| ML 2560 - HOWMET AEROSPACE INC | 16,812 | 16,812 |
| ML 2560 - JOHNSON CONTROLS INTER | 15,568 | 15,568 |
| ML 2560 - JP MORGAN CHASE & CO | 37,055 | 37,055 |
| ML 2560 - LIVE NATION ENT INC | 8,550 | 8,550 |
| ML 2560 - MARTIN MARIETTA MATLS | 14,944 | 14,944 |
| ML 2560 - META PLATFORMS INC | 22,443 | 22,443 |
| ML 2560 - MICROSOFT CORP | 73,994 | 73,994 |
| ML 2560 - NETFLIX COM INC | 17,439 | 17,439 |
| ML 2560 - NVIDIA | 72,922 | 72,922 |
| ML 2560 - PALO ALTO NETWORKS INC | 17,683 | 17,683 |
| ML 2560 - PARKER HANNIFIN CORP | 30,764 | 30,764 |
| ML 2560 - PROCTER & GAMBLE CO | 14,044 | 14,044 |
| ML 2560 - PROGRESSIVE CRP OHIO | 11,386 | 11,386 |
| ML 2560 - ROSS STORES INC | 20,536 | 20,536 |
| ML 2560 - S&P GLOBAL INC | 16,200 | 16,200 |
| ML 2560 - TESLA INC | 17,089 | 17,089 |
| ML 2560 - THERMO FISHER SCIENTIFIC | 16,225 | 16,225 |
| ML 2560 - UNION PACIFIC CORP | 12,260 | 12,260 |
| ML 2560 - VERIZON COMMUNICATIONS COM | 13,889 | 13,889 |
| ML 2560 - VISA INC | 26,654 | 26,654 |
| ML 2560 - WALMART INC | 27,184 | 27,184 |
| ML 2560 - WELLTOWER INC | 17,447 | 17,447 |
| ML 2560 - WSTN DIGITAL CORP | 17,571 | 17,571 |
| ML 2561 - ALPHABET INC | 46,637 | 46,637 |
| ML 2561 - AMAZON COM INC | 37,393 | 37,393 |
| ML 2561 - APPLE INC | 59,538 | 59,538 |
| ML 2561 - APPLOVIN CORP | 10,781 | 10,781 |
| ML 2561 - ASTRAZENECA PLC | 3,861 | 3,861 |
| ML 2561 - AXON ENTERPRISES INC | 5,679 | 5,679 |
| ML 2561 - BOEING COMPANY | 5,862 | 5,862 |
| ML 2561 - BOSTON SCIENTIFIC GROUP | 9,154 | 9,154 |
| ML 2561 - BROADCOM INC | 37,379 | 37,379 |
| ML 2561 - CLOUDFLARE INC | 5,717 | 5,717 |
| ML 2561 - COCA COLA COM | 9,717 | 9,717 |
| ML 2561 - CONSTELLATION ENERGY | 6,006 | 6,006 |
| ML 2561 - COSTCO WHOLESALE CORP | 10,348 | 10,348 |
| ML 2561 - DELL TECHNOLOGIES INC | 5,413 | 5,413 |
| ML 2561 - DOLLAR GENERAL CORP | 7,701 | 7,701 |
| ML 2561 - ELI LILLY & CO | 20,419 | 20,419 |
| ML 2561 - EMERSON ELEC CO | 1,725 | 1,725 |
| ML 2561 - FERRARI NV | 5,174 | 5,174 |
| ML 2561 - GE AEROSPACE | 4,312 | 4,312 |
| ML 2561 - GENL DYNAMICS CORP | 3,367 | 3,367 |
| ML 2561 - INTUITIVE SURGICAL INC | 7,929 | 7,929 |
| ML 2561 - LAM RESH CORP | 10,784 | 10,784 |
| ML 2561 - LINDE PLC | 4,690 | 4,690 |
| ML 2561 - MASTERCARD INC | 6,851 | 6,851 |
| ML 2561 - META PLATFORMS INC | 23,763 | 23,763 |
| ML 2561 - MICROSOFT CORP | 73,510 | 73,510 |
| ML 2561 - NETFLIX COM INC | 3,188 | 3,188 |
| ML 2561 - NVIDIA | 87,842 | 87,842 |
| ML 2561 - ORACLE CORP | 5,847 | 5,847 |
| ML 2561 - PROGRESSIVE CRP OHIO | 6,832 | 6,832 |
| ML 2561 - QUANTA SERVICES INC | 5,909 | 5,909 |
| ML 2561 - SAP SE SHS | 3,158 | 3,158 |
| ML 2561 - SERVICENOW INC | 6,587 | 6,587 |
| ML 2561 - SHOPIFY INC | 6,278 | 6,278 |
| ML 2561 - SNOWFLAKE INC | 5,703 | 5,703 |
| ML 2561 - SPOTIFY TECH | 5,807 | 5,807 |
| ML 2561 - TAKE TWO INTER SOFTWARE | 7,169 | 7,169 |
| ML 2561 - TESLA INC | 16,190 | 16,190 |
| ML 2561 - TJX COS INC | 7,066 | 7,066 |
| ML 2561 - TOPBUILD CORP | 7,092 | 7,092 |
| ML 2561 - UBER TECHNOLOGIES INC | 5,148 | 5,148 |
| ML 2561 - WELLTOWER INC | 10,023 | 10,023 |
| ML 2561 - WORKDAY INC | 4,296 | 4,296 |
| ML 2561 - WSTN DIGITAL CORP | 10,336 | 10,336 |
| PTC - ABBVIE INC | 24,905 | 24,905 |
| PTC - ALPHABET INC CLASS A | 56,027 | 56,027 |
| PTC - AMAZON.COM INC | 33,700 | 33,700 |
| PTC - APPLE INC | 51,653 | 51,653 |
| PTC - ARISTA NETWORKS INC | 26,730 | 26,730 |
| PTC - BANK OF AMERICA CORP | 9,075 | 9,075 |
| PTC - BLACKROCK INC | 13,915 | 13,915 |
| PTC - BOOKING HOLDINGS IND | 10,711 | 10,711 |
| PTC - BROADCOM INC | 49,146 | 49,146 |
| PTC - COSTCO WHOLESALE CORP | 18,971 | 18,971 |
| PTC - CROWDSTRIKE HOLDINGS INC | 18,750 | 18,750 |
| PTC - DANAHER CORP | 13,735 | 13,735 |
| PTC - ELI LILLY & CO | 23,643 | 23,643 |
| PTC - EQUIFAX INC | 9,547 | 9,547 |
| PTC - EXXON MOBIL CORP | 15,283 | 15,283 |
| PTC - HOME DEPOT INC | 14,452 | 14,452 |
| PTC - JPMORGAN CHASE & CO | 27,389 | 27,389 |
| PTC - MASTERCARD INC | 15,414 | 15,414 |
| PTC - META PLATFORMS INC | 26,404 | 26,404 |
| PTC - MICROSOFT CORP | 46,428 | 46,428 |
| PTC - NASDAQ OMX GROUP INC | 21,563 | 21,563 |
| PTC - NETFLIX INC | 6,563 | 6,563 |
| PTC - NVIDIA CORP | 54,831 | 54,831 |
| PTC - O'REILLY AUTOMOTIVE INC | 9,303 | 9,303 |
| PTC - ORACLE CORP | 20,271 | 20,271 |
| PTC - PARKER HANNIFIN CORP | 17,579 | 17,579 |
| PTC - SHERWIN WILLIAMS CO | 11,341 | 11,341 |
| PTC - SIMON PROPERTY GROUP INC | 12,402 | 12,402 |
| PTC - THE BLACKSTONE GROUP | 13,410 | 13,410 |
| PTC - TRANSDIGM GROUP INC | 14,628 | 14,628 |
| PTC - UBER TECHNOLOGIES INC | 14,953 | 14,953 |
| PTC - WAL-MART STORES INC | 14,818 | 14,818 |
| PTC - WELLS FARGO | 18,361 | 18,361 |
| PTC - DRIEHAUS EMERGING MARKET GROWTH INSTL | 51,414 | 51,414 |
| PTC - COMMUNICATION SERVICES SELECT | 4,002 | 4,002 |
| PTC - ETF SCHWAB EMERGING MARKET | 72,410 | 72,410 |
| PTC - IQ HEDGE MULTIIQ HEDGE MULTI-ST | 65,311 | 65,311 |
| PTC - ISHARES MSCI CANADA INDEX | 32,088 | 32,088 |
| PTC - ISHARES S&P 500 INDEX FD | 83,563 | 83,563 |
| PTC - ISHARES TR S&P 500 VALUE INDEX FUND | 5,302 | 5,302 |
| PTC - ISHARES TR S&P MIDCAP 400 GROWTH INDEX FUND | 29,452 | 29,452 |
| PTC - ISHARES TR S&P MIDCAP 400 INDEX FUND | 10,296 | 10,296 |
| PTC - ISHARES TR S&P SMALLCAP 600 GROWTH INDEX FUND | 17,222 | 17,222 |
| PTC - ISHARES TR S&P SMALLCAP 600 INDEX | 82,083 | 82,083 |
| PTC - JP MORGAN INVESTMENT MANAGEMENT | 1,521 | 1,521 |
| PTC - JP MORGAN EXCHANGE - TRADED FD BETABUILDERS | 8,277 | 8,277 |
| PTC - SCHWAB U.S. MID-CAP ETF | 113,484 | 113,484 |
| PTC - SELECT SECTOR SPDR TR FIN | 7,449 | 7,449 |
| PTC - SELECT SECTOR SPDR TR TECHNOLOGY | 2,879 | 2,879 |
| PTC - VANGUARD MSCI EUROPEAN ETF | 182,771 | 182,771 |
| PTC - VANGUARD PACIFIC ETF | 98,807 | 98,807 |
| PTC - CARNIVAL CORP | 16,095 | 16,095 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML 2559 - CD WELLS FARGO BANK | FMV | 40,008 | 40,008 |
| ML 2559 - CD WELLS FARGO BANK | FMV | 40,214 | 40,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BROKERAGE FEES | 29,039 | 29,039 | 0 | |
| STATE FILING FEES | 470 | 0 | 470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 210 | 210 | 210 |
| TAX REFUND | 175 | 175 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/DEPRECIATION NOT BOOKED TO P/L | 210,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,021 | 1,021 | 0 | |
| FEDERAL TAXES | 7,972 | 0 | 0 |