| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELGUYD, WALTER & ASSOCIATES | 8,205 | 8,205 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HY BD PORT INSTL | 541,040 | 550,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO LAZARD FDS INC GLOBAL LISTED | AT COST | 350,760 | 411,167 |
| MFO VANGUARD DEVELOPED MKTS INDEXADM | AT COST | 1,993,977 | 2,462,982 |
| MFO VANGUARD SPEC FDS REAL EST INDEX | AT COST | 290,425 | 301,429 |
| MFO VANGUARD TOTAL STK MKT INDEX FD | AT COST | 2,224,448 | 4,459,094 |
| MFC VANGUARD INTL EQ INDEX FDS FTSE | AT COST | 293,205 | 397,018 |
| MFC FLEXSHARES TR MORNINGSTAR GLBL | AT COST | 113,748 | 192,983 |
| MFC FLEXSHARES TR DEV MKTS EX-US QLT | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| QUICKBOOKS | 1,478 | 1,478 | ||
| NT-INVESTMENT EXPENSES | 2,625 | 2,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 3,161 | 3,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO THE GROUND | 7,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST INV MGMT FEES | 26,415 | 26,415 | ||
| GRAHAM GROUP LLC | 11,500 | 11,500 | ||
| THE GROUND | 48,806 | 48,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 6,970 | 6,970 | ||
| FEDERAL EXCISE TAX-990PF | 8,876 | 8,876 | ||
| CLARK COUNTY TAX ASSESSOR | 12 | 12 |