| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,305 | 1,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 133,941 | 255,425 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 106,285 | 211,266 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 386,803 | 396,976 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 538,595 | 1,787,008 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464288513 ISHARES IBOXX $ HIGH | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 129,754 | 221,166 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 146,111 | 146,111 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 80,000 | 84,602 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 82,201 | 105,213 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 65,000 | 65,747 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 53,843 | 55,074 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,450 | 11,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,060 | 1,060 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |