| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 10,975 | 5,488 | 0 | 5,487 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | P | 7,008,872 | 4,033,442 | 2,975,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Advanced Micro Devices Inc - AMD | 25,025 | 24,414 |
| Alphabet Inc Cl A - GOOGL | 10,900 | 51,958 |
| Amazon Com Inc - AMZN | 7,546 | 46,164 |
| Apple Inc Com - AAPL | 3,793 | 42,682 |
| Baker Hughes Company - BKR | 8,527 | 7,696 |
| Bank Of America Corp - BAC | 13,791 | 15,510 |
| Blackrock Inc Com - BLK | 9,627 | 9,633 |
| Broadcom Inc - AVGO | 66,631 | 117,674 |
| Capital One Finl Corp - COF | 11,553 | 12,118 |
| Cheniere Energy Inc - LNG | 10,476 | 9,720 |
| Chevron Corporation - CVX | 3,143 | 6,554 |
| Chipotle Mexican Grill Inc - CMG | 8,377 | 9,139 |
| Copart Inc - CPRT | 8,827 | 7,869 |
| Costco Whsl Corp - COST | 5,694 | 17,247 |
| Coterra Energy Inc - CTRA | 10,278 | 9,765 |
| Danaher Corp - DHR | 13,654 | 16,024 |
| Eaton Corp Plc Shs - ETN | 8,836 | 8,600 |
| Eli Lilly Co - LLY | 15,824 | 52,659 |
| Home Depot Inc - HD | 8,678 | 16,517 |
| Intuit Com - INTU | 9,270 | 9,274 |
| Intuitive Surgical Inc - ISRG | 6,138 | 6,230 |
| Ishares Core Msci Eafe - IEFA | 754,827 | 861,858 |
| Ishares Russell 2000 - IWM | 339,334 | 386,717 |
| Ishares Russell Mid Cap - IWR | 425,907 | 470,760 |
| Ishares Russell Mid Cap Growth - IWP | 196,719 | 224,171 |
| Ishares Russell Mid Cap Value - IWS Etf | 203,392 | 226,526 |
| Jpmorgan Chase Co - JPM | 16,169 | 19,655 |
| L3harris Technologies Inc - LHX | 8,267 | 8,220 |
| Lam Research Corp | 0 | 0 |
| Linde Plc Shs - LIN | 10,900 | 11,513 |
| Maplebear Inc Com - CART | 11,015 | 12,684 |
| Mastercard Inc - MA | 9,850 | 10,276 |
| Mercadolibre Inc - MELI | 10,780 | 10,071 |
| Meta Platforms Inc - META | 27,224 | 26,404 |
| Micron Technology Inc - MU | 9,923 | 15,412 |
| Microsoft Corp Com - MSFT | 22,711 | 141,701 |
| Netflix Com Inc - NFLX | 8,627 | 6,563 |
| Nextera Energy Inc - NEE | 8,850 | 8,510 |
| Nvidia Corp - NVDA | 51,986 | 924,854 |
| Okta Inc Cl A - OKTA | 10,502 | 10,203 |
| Palo Alto Networks Inc - PANW | 9,400 | 9,026 |
| S P Global Inc Com - SPGI | 11,701 | 12,542 |
| Schwab Charles Corp Com - SCHW | 9,819 | 10,590 |
| Servicenow Inc Com - NOW | 18,216 | 15,319 |
| Spdr S P 500 Etf Trust - SPY | 231,949 | 928,093 |
| Synopsys Inc - SNPS | 9,727 | 10,334 |
| Talen Energy Corp Com - TLN | 8,835 | 12,745 |
| Trade Desk Inc Com Cl A - TTD | 8,898 | 6,453 |
| Transdigm Group Inc - TDG | 8,750 | 7,979 |
| Uber Technologies Inc - UBER | 9,032 | 8,825 |
| Unitedhealth Group Inc Com - UNH | 11,889 | 15,845 |
| Vanguard 500 Index Admiral - VFIAX | 563,915 | 1,851,680 |
| Vanguard Ftse Developed Markets - VEA | 715,354 | 867,271 |
| Veeva Systems Inc Class A - VEEV | 9,190 | 8,483 |
| Vertiv Holdings Co - VRT | 17,742 | 16,687 |
| Walmart Inc Com - WMT | 12,624 | 13,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Core U.S. Aggregate Bond - AGG | FMV | 490,722 | 504,494 |
| Nuveen Preferred Secs & Inc Fd Cl I -NPSRX | FMV | 487,620 | 506,716 |
| Pgim Total Return Bond Cl R6 - PTRQX | FMV | 495,982 | 503,738 |
| Artisan High Income Fund - APHFX | FMV | 495,359 | 505,564 |
| American Tower Corp - AMT | FMV | 10,208 | 10,007 |
| Equinix Inc - EQIX | FMV | 10,220 | 10,726 |
| Vanguard Real Estate - VNQ | FMV | 139,165 | 137,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,009 | 1,005 | 0 | 1,004 |
| Description | Amount |
|---|---|
| MARKET ADJUSTMENT FOR DONATED SECURITIES | 720,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 347 | 0 | 0 | 347 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 33 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,196 | 29,196 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 31,976 | 0 | 0 | 0 |
| FOREIGN TAX | 14 | 3,185 | 0 | 0 |