| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,386 | 12,046 | 669 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2017-11-14 | 41,200 | 7,524 | SL | 39.000000000000 | 1,056 | 1,056 | ||
| STORE FRONT | 2001-08-23 | 32,538 | 19,464 | SL | 39.000000000000 | 834 | 834 | ||
| PARTITIONS & ELECTRICAL | 2007-07-01 | 141,496 | 123,812 | SL | 20.000000000000 | 7,075 | 7,075 | ||
| BUILDING IMPROVEMENTS | 2008-07-01 | 164,206 | 69,465 | SL | 39.000000000000 | 4,210 | 4,210 | ||
| PARKING LOT | 2015-11-10 | 87,296 | 53,114 | SL | 15.000000000000 | 5,820 | 5,820 | ||
| ROOF | 2020-06-26 | 87,469 | 10,093 | SL | 39.000000000000 | 2,243 | 2,243 | ||
| BUILDING | 1983-11-01 | 168,781 | 168,781 | SL | 40.000000000000 | 0 | 0 | ||
| LAND | 1974-05-01 | 277,459 | L | 0 | 0 | ||||
| BUILDING | 1974-05-01 | 114,181 | 114,181 | SL | 40.000000000000 | 0 | 0 | ||
| LAND | 1983-11-01 | 98,600 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2001-02-01 | 87,425 | 87,425 | SL | 15.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2001-08-23 | 4,356 | 4,356 | SL | 15.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 405,429 | 1,108,189 |
| MUTUAL FUNDS | 2,866,973 | 3,014,573 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF | 41,200 | 8,580 | 32,620 | |
| STORE FRONT | 32,538 | 20,298 | 12,240 | |
| PARTITIONS & ELECTRICAL | 141,496 | 130,887 | 10,609 | |
| BUILDING IMPROVEMENTS | 164,206 | 73,675 | 90,531 | |
| PARKING LOT | 87,296 | 58,934 | 28,362 | |
| ROOF | 87,469 | 12,336 | 75,133 | |
| BUILDING | 168,781 | 168,781 | 0 | |
| LAND | 277,459 | 0 | 277,459 | |
| BUILDING | 114,181 | 114,181 | 0 | |
| LAND | 98,600 | 0 | 98,600 | |
| IMPROVEMENTS | 87,425 | 87,425 | 0 | |
| IMPROVEMENTS | 4,356 | 4,356 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SERVICE & KEY DEPOSITS | 795 | 795 | 795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 100 | 0 | 100 | |
| INSURANCE | 2,823 | 2,823 | 0 | |
| OFFICE EXPENSE | 3,982 | 797 | 2,787 | |
| INSURANCE | 7,755 | 7,755 | 0 | |
| REPAIRS & MAINTENANCE | 111,723 | 111,723 | 0 | |
| INSURANCE | 2,761 | 2,761 | 0 | |
| REPAIRS & MAINTENANCE | 1,180 | 1,180 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 59,670 | 59,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 39,846 | 39,846 | 0 | |
| MANAGEMENT FEES | 20,359 | 20,359 | 0 | |
| MANAGEMENT FEES | 10,079 | 10,079 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 11,457 | 0 | 0 | |
| REAL ESTATE TAXES | 12,203 | 12,203 | 0 | |
| REAL ESTATE TAXES | 10,629 | 10,629 | 0 |