| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYS INC | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 458140100 INTEL CORP | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 464288687 ISHARES S&P US PREFE | |||
| 478160104 JOHNSON & JOHNSON | |||
| 68389X105 ORACLE CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 159,092 | |
| 713448108 PEPSICO INC | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 43,887 | 43,887 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 9,988 | 45,910 |
| 65339F101 NEXTERA ENERGY INC | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 09260B747 BLACKROCK FLOATING R | |||
| 057071409 BAIRD SHORT TERM BON | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 51,707 | 88,567 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 192,996 | 197,163 |
| 957663669 WESTERN ASSET CORE P | |||
| 49177J102 KENVUE INC | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 20,000 | 19,254 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 60,000 | 58,000 |
| 256206103 DODGE & COX INTERNAT | AT COST | 37,129 | 45,749 |
| 38147N293 GOLDMAN SACHS GQG PT | AT COST | 38,259 | 37,042 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 75,572 | 92,467 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 76,358 | 75,016 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,598 | 25,385 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 43,829 | 39,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 16,156 | 16,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,835 | 10,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,016 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |