| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905509 METWEST TOTAL RETURN | 132,447 | 131,690 |
| 97181C811 WILMINGTON BROAD MAR | 178,000 | 186,640 |
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 024524282 AMERICAN BEACON SIM | 34,569 | 36,934 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 47,977 | 50,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | ||
| 02079K305 ALPHABET INC CL A | 1,044 | 21,597 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 11135F101 BROADCOM INC | 3,576 | 24,227 |
| 12514G108 CDW CORP | ||
| 19247U106 COHEN & STEERS INST | 14,167 | 17,621 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 2,416 | 18,109 |
| 285512109 ELECTRONICS ARTS COM | ||
| 437076102 HOME DEPOT INC COM | 1,651 | 11,699 |
| 464288877 ISHARES MSCI EAFE VA | 6,597 | 10,712 |
| 46432F842 ISHARES CORE MSCI EA | 57,025 | 77,204 |
| 46434G103 ISHARES CORE MSCI EM | 19,123 | 27,560 |
| 478160104 JOHNSON & JOHNSON | ||
| 552983694 MFS VALUE FUND-I | 35,621 | 49,836 |
| 55354G100 MSCI INC - CL A | ||
| 571748102 MARSH & MCLENNAN COS | 2,005 | 4,452 |
| 571903202 MARRIOTT INTL INC CL | ||
| 58155Q103 MCKESSON CORPORATION | 3,073 | 6,562 |
| 58933Y105 MERCK & CO INC | ||
| 594918104 MICROSOFT CORP | 2,149 | 36,755 |
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 3,412 | 46,625 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,292 | 6,841 |
| 701094104 PARKER HANNIFIN CORP | 3,886 | 11,426 |
| 91324P102 UNITEDHEALTH GROUP I | 1,685 | 7,593 |
| 92826C839 VISA INC | 3,091 | 15,081 |
| 98978V103 ZOETIS INC | ||
| G1151C101 ACCENTURE PLC- CL A | ||
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 50,852 | 70,781 |
| 30303M102 META PLATFORMS INC-A | 7,093 | 18,483 |
| 363576109 GALLAGHER ARTHUR J. | 4,475 | 5,952 |
| 411512478 HARBOR LG-CAP VALUE | 11,000 | 10,807 |
| 45775L408 T ROWE PRICE LG-CAP | 10,000 | 13,902 |
| 461418444 WCM FOCUSED INT'L GR | 34,825 | 39,225 |
| 464287598 ISHARES RUSSELL 1000 | 13,701 | 18,931 |
| 464287630 ISHARES RUSSELL 2000 | 17,941 | 20,839 |
| 46432F339 ISHARES MSCI USA QUA | 20,987 | 28,403 |
| 81762P102 SERVICENOW INC | 3,842 | 5,362 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 92828N593 VIRTUS KAR SMALL-CAP | 22,000 | 12,041 |
| 09250J734 BLACKROCK EVENT DRIV | 17,500 | 18,273 |
| 532457108 ELI LILLY & CO | ||
| 88160R101 TESLA INC. | ||
| 053484101 AVALONBAY COMMUNITIE | ||
| 060505104 BANK AMER CORP | ||
| 038222105 APPLIED MATERIALS IN | ||
| 367829777 GATEWAY FUND CLASS N | 17,500 | 21,407 |
| 056823396 BAILLIE GIFFORD EMER | 15,000 | 20,598 |
| 00770X675 PZENA EMERG MKTS VAL | 12,850 | 15,607 |
| 00171A852 AMG RIVER RD SM-CAP | 19,500 | 18,365 |
| 040413205 ARISTA NETWORKS INC | ||
| 617446448 MORGAN STANLEY GROUP | ||
| 46625H100 JPMORGAN CHASE & CO | 8,617 | 14,500 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| 023135106 AMAZON.COM INC | 8,362 | 16,850 |
| 037833100 APPLE INC | 3,392 | 50,022 |
| 97181C787 WILMINGTON INTERNATI | 40,000 | 48,835 |
| 14064D774 FT BHVRL SM CAP GRW- | 10,000 | 11,180 |
| 97181C415 WILMINGTON LARGE-CAP | 25,000 | 26,118 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 137 |
| 2025 TRANSACTION POSTED IN 2026 | 2,479 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 474 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 497 | 497 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |