| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting expenses | 8,920 | 2,000 | 4,920 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2016-03-15 | 360,000 | 115,092 | SL | 27.500000000000 | 3,273 | 0 | 3,273 | |
| Building Improvements - March | 2016-03-15 | 459 | 148 | SL | 27.500000000000 | 4 | 0 | 4 | |
| Building Improvements - April | 2016-04-15 | 22,523 | 7,133 | SL | 27.500000000000 | 205 | 0 | 205 | |
| Building Improvements - May | 2016-05-15 | 16,509 | 5,176 | SL | 27.500000000000 | 150 | 0 | 150 | |
| Building Improvements - June | 2016-06-15 | 2,216 | 690 | SL | 27.500000000000 | 20 | 0 | 20 | |
| Building Improvements - July | 2016-07-15 | 618 | 188 | SL | 27.500000000000 | 6 | 0 | 6 | |
| Building Improvements - Aug | 2016-08-15 | 12,102 | 3,685 | SL | 27.500000000000 | 110 | 0 | 110 | |
| Building Improvements - September | 2016-09-15 | 4,103 | 1,236 | SL | 27.500000000000 | 37 | 0 | 37 | |
| Building Improvements - October | 2016-10-15 | 18,202 | 5,433 | SL | 27.500000000000 | 165 | 0 | 165 | |
| Building Improvements - November | 2016-11-15 | 7,724 | 2,283 | SL | 27.500000000000 | 70 | 0 | 70 | |
| Building Improvements - December | 2016-12-15 | 20,713 | 6,056 | SL | 27.500000000000 | 188 | 0 | 188 | |
| Building Improvements - Jan | 2017-01-15 | 15,812 | 4,576 | SL | 27.500000000000 | 144 | 0 | 144 | |
| Building Improvements - Feb | 2017-02-15 | 18,860 | 5,402 | SL | 27.500000000000 | 171 | 0 | 171 | |
| Building Improvements - March | 2017-03-15 | 25,035 | 7,091 | SL | 27.500000000000 | 228 | 0 | 228 | |
| Building Improvements - April | 2017-04-15 | 23,088 | 6,474 | SL | 27.500000000000 | 210 | 0 | 210 | |
| Building Improvements - May | 2017-05-15 | 19,064 | 5,285 | SL | 27.500000000000 | 173 | 0 | 173 | |
| Building Improvements - June | 2017-06-15 | 2,843 | 778 | SL | 27.500000000000 | 26 | 0 | 26 | |
| Building Improvements - July | 2017-07-15 | 1,237 | 336 | SL | 27.500000000000 | 11 | 0 | 11 | |
| Building Improvements - Aug | 2017-08-15 | 10,449 | 2,802 | SL | 27.500000000000 | 95 | 0 | 95 | |
| Building Improvements - September | 2017-09-15 | 21,410 | 5,679 | SL | 27.500000000000 | 195 | 0 | 195 | |
| Building Improvements - October | 2017-10-15 | 7,490 | 1,961 | SL | 27.500000000000 | 68 | 0 | 68 | |
| Building Improvements - November | 2017-11-15 | 154 | 42 | SL | 27.500000000000 | 1 | 0 | 1 | |
| Building Improvements - December | 2017-12-15 | 8,152 | 2,085 | SL | 27.500000000000 | 74 | 0 | 74 | |
| Building Improvements - Jan | 2018-01-15 | 11,411 | 2,888 | SL | 27.500000000000 | 104 | 0 | 104 | |
| Building Improvements - Feb | 2018-02-15 | 7,060 | 1,766 | SL | 27.500000000000 | 64 | 0 | 64 | |
| Building Improvements - March | 2018-03-15 | 28,350 | 7,002 | SL | 27.500000000000 | 258 | 0 | 258 | |
| Building Improvements - April | 2018-04-15 | 13,181 | 3,214 | SL | 27.500000000000 | 120 | 0 | 120 | |
| Building Improvements - May | 2018-05-15 | 6,249 | 1,504 | SL | 27.500000000000 | 57 | 0 | 57 | |
| Building Improvements - June | 2018-06-15 | 5,753 | 1,367 | SL | 27.500000000000 | 52 | 0 | 52 | |
| Building Improvements - July | 2018-07-15 | 3,508 | 826 | SL | 27.500000000000 | 32 | 0 | 32 | |
| Building Improvements - Aug | 2018-08-15 | 2,130 | 492 | SL | 27.500000000000 | 19 | 0 | 19 | |
| Building Improvements - September | 2018-09-15 | 2,404 | 548 | SL | 27.500000000000 | 22 | 0 | 22 | |
| Building Improvements - October | 2018-10-15 | 4,927 | 1,111 | SL | 27.500000000000 | 45 | 0 | 45 | |
| Building Improvements - November | 2018-11-15 | 3,024 | 674 | SL | 27.500000000000 | 27 | 0 | 27 | |
| Building Improvements - December | 2018-12-15 | 5,636 | 1,238 | SL | 27.500000000000 | 51 | 0 | 51 | |
| Building Improvements - Jan | 2019-01-15 | 1,040 | 226 | SL | 27.500000000000 | 9 | 0 | 9 | |
| Building Improvements - Feb | 2019-02-15 | 2,888 | 617 | SL | 27.500000000000 | 26 | 0 | 26 | |
| Building Improvements - March | 2019-03-15 | 18,373 | 3,869 | SL | 27.500000000000 | 167 | 0 | 167 | |
| Building Improvements - April | 2019-04-15 | 21,447 | 4,452 | SL | 27.500000000000 | 195 | 0 | 195 | |
| Building Improvements - May | 2019-05-15 | 74,058 | 15,148 | SL | 27.500000000000 | 673 | 0 | 673 | |
| Building Improvements - June | 2019-06-15 | 42,690 | 8,601 | SL | 27.500000000000 | 388 | 0 | 388 | |
| Building Improvements - July | 2019-07-15 | 68,254 | 13,548 | SL | 27.500000000000 | 620 | 0 | 620 | |
| Building Improvements - Aug | 2019-08-15 | 166,512 | 32,546 | SL | 27.500000000000 | 1,514 | 0 | 1,514 | |
| Building Improvements - September | 2019-09-15 | 107,275 | 20,643 | SL | 27.500000000000 | 975 | 0 | 975 | |
| Building Improvements - October | 2019-10-15 | 142,128 | 26,917 | SL | 27.500000000000 | 1,292 | 0 | 1,292 | |
| Building Improvements - November | 2019-11-15 | 94,634 | 17,635 | SL | 27.500000000000 | 860 | 0 | 860 | |
| Building Improvements - December | 2019-12-15 | 51,928 | 9,519 | SL | 27.500000000000 | 472 | 0 | 472 | |
| Building Improvements | 2020-01-17 | 6,058 | 1,082 | SL | 27.500000000000 | 55 | 0 | 55 | |
| Furniture | 2020-01-16 | 4,794 | 4,715 | SL | 5.000000000000 | 79 | 0 | 79 | |
| Furniture | 2020-01-16 | 6,974 | 6,859 | SL | 5.000000000000 | 115 | 0 | 115 | |
| Furniture | 2020-01-17 | 254 | 251 | SL | 5.000000000000 | 3 | 0 | 3 | |
| Security System | 2020-08-20 | 3,031 | 2,626 | SL | 5.000000000000 | 152 | 0 | 152 | |
| Buildings | 2016-12-15 | 3,398 | 996 | SL | 27.500000000000 | 31 | 0 | 31 | |
| Equipment | 2019-12-15 | 4,051 | 4,017 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2019-10-15 | 4,923 | 4,883 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Land Improvements | 2018-06-15 | 2,750 | 1,198 | SL | 15.000000000000 | 46 | 0 | 46 | |
| Land Improvements | 2018-03-15 | 10,004 | 4,530 | SL | 15.000000000000 | 167 | 0 | 167 | |
| Land Improvements | 2017-10-15 | 12,500 | 6,040 | SL | 15.000000000000 | 208 | 0 | 208 | |
| Equipment | 2018-02-15 | 1,827 | 1,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2018-01-15 | 312 | 308 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-09-15 | 1,816 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-05-15 | 3,505 | 3,476 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-04-15 | 2,249 | 2,230 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2019-08-15 | 1,920 | 1,904 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Building Improvements - 61 Park St AC | 2021-06-08 | 18,547 | 2,415 | SL | 27.500000000000 | 169 | 0 | 169 | |
| Building Improvements - 63 Park St Meter | 2021-06-28 | 4,251 | 542 | SL | 27.500000000000 | 39 | 0 | 39 | |
| Building Improvements - 61 Park St Windows | 2022-08-22 | 4,924 | 418 | SL | 27.500000000000 | 45 | 0 | 45 | |
| Building Improvements - 63 Park St Windows | 2022-08-22 | 4,146 | 352 | SL | 27.500000000000 | 38 | 0 | 38 | |
| Building Improvements - 63 Park St Air System | 2022-01-13 | 15,937 | 1,740 | SL | 27.500000000000 | 145 | 0 | 145 | |
| Security System | 2022-09-16 | 5,222 | 2,349 | SL | 5.000000000000 | 261 | 0 | 261 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PRI Loan - The Ali Forney Center |
307 W 38th Street Floor 2 New York,NY10018 |
2025-12-31 | 500,000 | The Center is a 501(c)(3) public charity which maintains a homeless shelter for LGBTQ+ and at-risk youth, and also provides drop-in facilities, transitional housing, and job readiness training programs. During this tax year, the Foundation issued a $500,000 short-term, below market-rate note to this nonprofit organization to help the Center meet short-term liquidity and cash-flow needs necessary to pursue its operations. The Foundation feels that this investment aligns with and furthers its strategic goals and charitable mission. | 500,000 | None. | Reports received regularly and upon request. | 2025-12-31 | To date, based on the reports and documents received by the Foundation, and to the best of the Foundation's knowledge, there have been no diversions or unauthorized uses of funds. Additionally, as of the end of this tax year, this PRI-note was repaid in full; the note was therefore both issued and repaid within the 2025 tax year. |
|
PRI Loan - Coastal Enterprise |
30 Federal Street Suite 100 Brunswick,ME04011 |
2025-12-31 | 129,853 | Coastal Enterprises, Inc. (CEI) is a Community Development Financial Institution that works to grow good jobs, advance small business ownership, and create a climate-resilient future. To promote local economic and community development, the Foundation issued a $115,000 note to this organization during a previous tax year, which was later renewed for $129,853 in 2021. As of the end of this tax year, the Foundation estimates the accrued balance in the note to be $154,249. The Foundation feels that this investment aligns with and furthers its strategic goals and charitable mission. | 129,853 | None. | Reports received regularly and upon request. | 2025-12-31 | To date, based on the reports and documents received by the Foundation, and to the best of the Foundation's knowledge, there have been no diversions or unauthorized uses of funds. As of the end of this tax year, this PRI remains outstanding. |
|
PRI Equity Interest - CARD SME Bank |
120 M Paulino Street Corner P Burgos Street Lipa City,4217 Batangas RP |
2025-12-31 | 100,000 | CARD SME Bank is a financial institution with a mission to empower small and micro enterprises through accessible financial solutions. Through its efforts, CARD SME Bank helps drive growth and prosperity in Lipa Batangas and beyond. To promote economic and community development, the Foundation made an initial investment of $100,000 in CARD SME Bank in a previous tax year. As of the end of this tax year the value of the CARD SME Bank equity interest is $259,685. The Foundation feels that this investment aligns with and furthers its strategic goals and charitable mission. | 100,000 | None. | Reports received regularly and upon request. | 2025-12-31 | To date, based on the reports and documents received by the Foundation, and to the best of the Foundation's knowledge, there have been no diversions or unauthorized uses of funds. As of the end of this tax year, this PRI remains outstanding. |
|
PRI Loan - Genesis Community Fund |
22 Lincoln Street Brunswick,ME04011 |
2025-12-31 | 100,000 | Genesis Community Loan Fund is a Community Development Financial Institution that makes flexible loans and delivers expert guidance to help communities create affordable housing and other essential resources. To promote local economic and community development, the Foundation issued a $100,000 note to this organization during a previous tax year. As of the end of this tax year, the Foundation estimates the accrued balance in the note to be $126,677. The Foundation feels that this investment aligns with and furthers it | 100,000 | None | Reports received regularly and upon request. | 2025-12-31 | To date, based on the reports and documents received by the Foundation, and to the best of the Foundation's knowledge, there have been no diversions or unauthorized uses of funds. As of the end of this tax year, this PRI remains outstanding. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 shs Capital Impact Partners CUSIP: 14020AD84 | 150,898 | 150,898 |
| 100000 shs Capital Impact Partners CUSIP: 14020AE34 | 101,124 | 101,124 |
| 107000 shs International BK for Recon&Dev CUSIP: 459058JX2 | 105,834 | 105,834 |
| 36000 shs Amgen Inc. CUSIP: 031162CT5 | 35,602 | 35,602 |
| 35000 shs Waste Mgmt Inc Del CUSIP: 94106LBX6 | 36,447 | 36,447 |
| 93000 shs International BK for Recon&Dev CUSIP: 459058GE7 | 91,503 | 91,503 |
| 36000 shs State Str Corp CUSIP: 857477CU5 | 37,110 | 37,110 |
| 38000 shs Oracle Corp Note CUSIP: 68389XCD5 | 36,470 | 36,470 |
| 107000 shs Inter-American Development CUSIP: 4581X0DC9 | 106,707 | 106,707 |
| 36000 shs Bank New York Mellon Corp CUSIP: 06406RBL0 | 37,589 | 37,589 |
| 36000 shs PNC Finl Svcs Group Inc. CUSIP: 693475BK0 | 37,065 | 37,065 |
| 36000 shs Truist FINL Corp CUSIP: 89788MAL6 | 37,328 | 37,328 |
| 35000 shs Bristol-Myers Squibb Co CUSIP: 110122EF1 | 36,597 | 36,597 |
| 34000 shs Huntington Bancshares Inc CUSIP: 446150BC7 | 36,421 | 36,421 |
| 151000 shs Inter-American Dev BK CUSIP: 4581X0EF1 | 151,803 | 151,803 |
| 37000 shs Verizon Communications Inc CUSIP: 92343VEU4 | 36,834 | 36,834 |
| 86000 shs International BK for Recon&Dev CUSIP: 459058JG9 | 75,218 | 75,218 |
| 39000 shs Disney Walt Co Note CUSIP: 25487FX9 | 36,962 | 36,962 |
| 86000 shs International BK for Recon&Dev CUSIP: 459058JR5 | 76,329 | 76,329 |
| 60000 shs International BK for Recon&Dev CUSIP: 459058KA0 | 53,157 | 53,157 |
| 99000 shs International BK for Recon&Dev CUSIP: 45906M3D1 | 91,905 | 91,905 |
| 120000 shs Inter-American Dev BK CUSIP: 4581X0EL8 | 125,118 | 125,118 |
| 35000 shs NEXTERA Energy CUSIP: 65339KCU2 | 36,437 | 36,437 |
| 36000 shs Target Corp CUSIP: 87612EBT2 | 36,852 | 36,852 |
| 94000 shs Inter-American Dev BK CUSIP:4581X0EW4 | 97,134 | 97,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3455.421 shs WGIFX | 246,613 | 246,613 |
| 2056.412 shs FINFX | 188,881 | 188,881 |
| 21695.963 shs REEIX | 370,133 | 370,133 |
| 38420.491 shs CRANX | 370,758 | 370,758 |
| 16052.935 shs JSTC | 325,714 | 325,714 |
| 164 shs DB | 6,324 | 6,324 |
| 181 shs ACN | 48,562 | 48,562 |
| 804 shs CCEP | 72,923 | 72,923 |
| 119 shs JCI | 14,250 | 14,250 |
| 77 shs MDT | 7,397 | 7,397 |
| 93 shs NVT | 9,483 | 9,483 |
| 513 shs UBS | 23,757 | 23,757 |
| 4 shs ASML | 4,279 | 4,279 |
| 809 shs ABT | 101,360 | 101,360 |
| 167 shs ABBV | 38,158 | 38,158 |
| 23 shs ANF | 2,895 | 2,895 |
| 33 shs ADBE | 11,550 | 11,550 |
| 353 shs AONNY | 5,517 | 5,517 |
| 1500 shs ANYYY | 21,465 | 21,465 |
| 76 shs AMD | 16,276 | 16,276 |
| 20 shs AEM | 3,391 | 3,391 |
| 14 shs ABNB | 1,900 | 1,900 |
| 378 shs AJINY | 7,942 | 7,942 |
| 38 shs ALB | 5,375 | 5,375 |
| 40 shs ALIZY | 1,840 | 1,840 |
| 500 shs GOOGL | 156,500 | 156,500 |
| 120 shs AMAL | 3,844 | 3,844 |
| 450 shs AMZN | 103,869 | 103,869 |
| 46 shs AXP | 17,018 | 17,018 |
| 175 shs AWK | 22,838 | 22,838 |
| 13 shs COR | 4,391 | 4,391 |
| 140 shs AMRX | 1,764 | 1,764 |
| 244 shs ANZGY | 5,910 | 5,910 |
| 850 shs AAPL | 231,081 | 231,081 |
| 145 shs AMAT | 37,264 | 37,264 |
| 2 shs APP | 1,348 | 1,348 |
| 32 shs ANET | 4,193 | 4,193 |
| 97 shs ASCCY | 2,318 | 2,318 |
| 1 shs AZN | 92 | 92 |
| 617 shs ATLKY | 11,050 | 11,050 |
| 198 shs ADSK | 58,610 | 58,610 |
| 5028 shs AVVIY | 94,325 | 94,325 |
| 230 shs BALL | 12,183 | 12,183 |
| 415 shs BAC | 22,825 | 22,825 |
| 400 shs BK | 46,436 | 46,436 |
| 315 shs BNS | 23,212 | 23,212 |
| 147 shs BBY | 9,839 | 9,839 |
| 220 shs BIIB | 38,718 | 38,718 |
| 85 shs BSX | 8,105 | 8,105 |
| 262 shs BXBLY | 8,004 | 8,004 |
| 46 shs BMY | 2,481 | 2,481 |
| 87 shs BR | 19,416 | 19,416 |
| 279 shs AVGO | 96,562 | 96,562 |
| 57 shs CBOE | 14,307 | 14,307 |
| 94 shs CBRE | 15,114 | 15,114 |
| 238 shs CSLLY | 13,709 | 13,709 |
| 464 shs CM | 42,043 | 42,043 |
| 317 shs CAH | 65,144 | 65,144 |
| 130 shs CARR | 6,869 | 6,869 |
| 930 shs CLLNY | 14,908 | 14,908 |
| 15 shs CRL | 2,992 | 2,992 |
| 578 shs C | 67,447 | 67,447 |
| 415 shs CL | 32,793 | 32,793 |
| 195 shs CMWAY | 20,769 | 20,769 |
| 978 shs AMPGY | 31,286 | 31,286 |
| 15 shs DBSDY | 2,634 | 2,634 |
| 2228 shs DNBBY | 62,050 | 62,050 |
| 9 shs DHR | 2,060 | 2,060 |
| 3545 shs DANOY | 63,952 | 63,952 |
| 37 shs DE | 17,226 | 17,226 |
| 144 shs DELL | 18,127 | 18,127 |
| 421 shs DEO | 36,320 | 36,320 |
| 32 shs DKS | 6,335 | 6,335 |
| 88 shs EBAY | 7,665 | 7,665 |
| 233 shs ECL | 61,167 | 61,167 |
| 201 shs EIX | 12,064 | 12,064 |
| 333 shs EMR | 44,196 | 44,196 |
| 95 shs EXPE | 26,914 | 26,914 |
| 56 shs FDS | 16,251 | 16,251 |
| 270 shs FRCOY | 9,774 | 9,774 |
| 943 shs FJTSY | 25,706 | 25,706 |
| 116 shs GAP | 2,970 | 2,970 |
| 62 shs GILD | 7,610 | 7,610 |
| 22 shs GPN | 1,703 | 1,703 |
| 30 shs GWW | 30,272 | 30,272 |
| 198 shs GRFS | 1,851 | 1,851 |
| 36 shs HNI | 1,513 | 1,513 |
| 408 shs HSBC | 32,097 | 32,097 |
| 541 shs HPQ | 12,053 | 12,053 |
| 5549 shs HLN | 56,100 | 56,100 |
| 125 shs HALMY | 11,881 | 11,881 |
| 172 shs HSNGY | 3,375 | 3,375 |
| 410 shs HIG | 56,498 | 56,498 |
| 94 shs HAS | 7,708 | 7,708 |
| 170 shs HESAY | 42,160 | 42,160 |
| 19 shs HSY | 3,458 | 3,458 |
| 818 shs HTHIY | 25,522 | 25,522 |
| 515 shs HBM | 10,223 | 10,223 |
| 197 shs ILMN | 25,839 | 25,839 |
| 32 shs IR | 2,535 | 2,535 |
| 546 shs INTC | 20,147 | 20,147 |
| 32 shs INTU | 21,197 | 21,197 |
| 574 shs JNJ | 118,789 | 118,789 |
| 540 shs PPRUY | 18,992 | 18,992 |
| 296 shs KEYS | 60,144 | 60,144 |
| 280 shs ADRNY | 11,432 | 11,432 |
| 88 shs PHG | 2,383 | 2,383 |
| 135 shs LRLCY | 11,563 | 11,563 |
| 11 shs LPLA | 3,929 | 3,929 |
| 118 shs LRCX | 20,199 | 20,199 |
| 108 shs EL | 11,310 | 11,310 |
| 47 shs LLY | 50,510 | 50,510 |
| 68 shs LNC | 3,028 | 3,028 |
| 632 shs LYG | 3,350 | 3,350 |
| 40 shs LITE | 14,744 | 14,744 |
| 238 shs LYSDY | 1,968 | 1,968 |
| 186 shs M | 4,101 | 4,101 |
| 43 shs MA | 24,548 | 24,548 |
| 3 shs MCK | 2,461 | 2,461 |
| 102 shs MET | 8,052 | 8,052 |
| 222 shs MSFT | 107,364 | 107,364 |
| 46 shs MU | 13,129 | 13,129 |
| 3980 shs MFG | 29,134 | 29,134 |
| 52 shs MCO | 26,564 | 26,564 |
| 171 shs MS | 30,358 | 30,358 |
| 371 shs MOS | 8,937 | 8,937 |
| 382 shs NNGRY | 14,699 | 14,699 |
| 226 shs NGG | 17,481 | 17,481 |
| 147 shs NWG | 2,573 | 2,573 |
| 288 shs NSRGY | 28,449 | 28,449 |
| 267 shs NEM | 26,660 | 26,660 |
| 92 shs NTDOY | 1,551 | 1,551 |
| 476 shs NSANY | 2,342 | 2,342 |
| 3722 shs NOK | 24,081 | 24,081 |
| 448 shs NHYDY | 3,481 | 3,481 |
| 189 shs GEN | 5,139 | 5,139 |
| 331 shs NVZMY | 21,058 | 21,058 |
| 1624 shs NVDA | 302,876 | 302,876 |
| 894 shs OMC | 72,190 | 72,190 |
| 457 shs ORKLY | 5,128 | 5,128 |
| 132 shs OTSKY | 3,740 | 3,740 |
| 44 shs PANW | 8,105 | 8,105 |
| 58 shs PAAS | 3,005 | 3,005 |
| 1195 shs PCRHY | 15,463 | 15,463 |
| 156 shs PSO | 2,190 | 2,190 |
| 84 shs PEP | 12,056 | 12,056 |
| 687 shs PFE | 17,106 | 17,106 |
| 71 shs PINS | 1,838 | 1,838 |
| 83 shs PGR | 18,901 | 18,901 |
| 1756 shs PUBGY | 45,445 | 45,445 |
| 1958 shs QBIEY | 26,022 | 26,022 |
| 132 shs QCOOM | 22,579 | 22,579 |
| 755 shs RCRUY | 8,494 | 8,494 |
| 221 shs RY | 37,678 | 37,678 |
| 69 shs SPCI | 36,059 | 36,059 |
| 233 shs CRM | 61,724 | 61,724 |
| 171 shs IOT | 6,062 | 6,062 |
| 1 shs SDZNY | 73 | 73 |
| 890 shs SBGSY | 48,892 | 48,892 |
| 265 shs NOW | 40,595 | 40,595 |
| 104 shs STRNY | 3,942 | 3,942 |
| 129 shs SHOP | 20,765 | 20,765 |
| 168 shs SMMNY | 4,407 | 4,407 |
| 225 shs SIGCY | 3,198 | 3,198 |
| 61 shs SGAPY | 2,160 | 2,160 |
| 2240 shs SCGLY | 36,176 | 36,176 |
| 202 shs SMPNY | 3,416 | 3,416 |
| 72 shs SWX | 5,761 | 5,761 |
| 434 shs SCBFY | 21,466 | 21,466 |
| 76 shs STN | 7,171 | 7,171 |
| 190 shs STT | 24,512 | 24,512 |
| 25 shs SYK | 8,787 | 8,787 |
| 57 shs SMTOY | 2,273 | 2,273 |
| 780 shs SMFG | 15,077 | 15,077 |
| 136 shs SSREY | 5,690 | 5,690 |
| 12 shs TMUS | 2,436 | 2,436 |
| 1134 shs TAK | 17,679 | 17,679 |
| 67 shs TPR | 8,561 | 8,561 |
| 359 shs TGT | 35,092 | 35,092 |
| 120 shs TMSNY | 12,004 | 12,004 |
| 165 shs TEX | 8,808 | 8,808 |
| 1 shs TSCDY | 18 | 18 |
| 101 shs TSLA | 45,422 | 45,422 |
| 258 shs TEVA | 8,052 | 8,052 |
| 34 shs TKOMY | 1,257 | 1,257 |
| 88 shs TOELY | 9,777 | 9,777 |
| 131 shs TM | 28,042 | 28,042 |
| 161 shs TWLO | 22,901 | 22,901 |
| 112 shs UBER | 9,151 | 9,151 |
| 844 shs UNCRY | 35,001 | 35,001 |
| 27 shs UNH | 8,913 | 8,913 |
| 30 shs UNM | 2,325 | 2,325 |
| 1 shs VLTO | 100 | 100 |
| 834 shs VZ | 33,969 | 33,969 |
| 30 shs VRSK | 6,711 | 6,711 |
| 73 shs V | 25,602 | 25,602 |
| 304 shs VNT | 11,303 | 11,303 |
| 29 shs VOYA | 2,160 | 2,160 |
| 142 shs WAB | 30,310 | 30,310 |
| 164 shs WPM | 19,273 | 19,273 |
| 21 shs WSM | 3,750 | 3,750 |
| 22 shs WYN | 2,647 | 2,647 |
| 61 shs XYL | 8,307 | 8,307 |
| 8 shs YUM | 1,210 | 1,210 |
| 130 shs ZLNDY | 1,919 | 1,919 |
| 85 shs IRM | 7,051 | 7,051 |
| 107 shs VTR | 8,280 | 8,280 |
| 51 shs ALC | 4,019 | 4,019 |
| 9 shs SPOT | 5,226 | 5,226 |
| 9 shs ASMIY | 5,431 | 5,431 |
| 18 shs MICC | 285 | 285 |
| 171 shs AAGIY | 7,016 | 7,016 |
| 47 shs ATEYY | 5,937 | 5,937 |
| 285 shs ADYEY | 4,551 | 4,551 |
| 149 shs AIQUY | 5,596 | 5,596 |
| 3289 shs ALBKY | 2,894 | 2,894 |
| 42 shs AMADY | 3,086 | 3,086 |
| 84 shs ASHGY | 5,942 | 5,942 |
| 377 shs ASAZY | 7,280 | 7,280 |
| 127 shs AZN | 11,675 | 11,675 |
| 491 shs ATLCY | 7,856 | 7,856 |
| 164 shs AXAHY | 7,870 | 7,870 |
| 144 shs BDRFY | 3,194 | 3,194 |
| 216 shs CYATY | 3,482 | 3,482 |
| 225 shs MBGYY | 3,953 | 3,953 |
| 209 shs DTEGY | 6,834 | 6,834 |
| 103 shs HVRRY | 5,363 | 5,363 |
| 75 shs HOCPY | 11,374 | 11,374 |
| 492 shs IDEXY | 8,118 | 8,118 |
| 366 shs ING | 10,248 | 10,248 |
| 245 shs ISNPY | 10,194 | 10,194 |
| 87 shs JRONY | 4,135 | 4,135 |
| 111 shs ADRNY | 4,532 | 4,532 |
| 52 shs LRLCY | 4,454 | 4,454 |
| 84 shs LSEGY | 2,568 | 2,568 |
| 32 shs MQBKY | 4,335 | 4,335 |
| 170 shs MIELY | 9,860 | 9,860 |
| 738 shs MUFG | 11,705 | 11,705 |
| 431 shs MRAAY | 4,439 | 4,439 |
| 70 shs NSRGY | 6,915 | 6,915 |
| 73 shs NVS | 10,064 | 10,064 |
| 117 shs NVO | 5,953 | 5,953 |
| 249 shs IX | 7,276 | 7,276 |
| 255 shs OVCHY | 7,892 | 7,892 |
| 512 shs PROSY | 6,328 | 6,328 |
| 179 shs PRYMY | 8,995 | 8,995 |
| 90 shs RELX | 3,638 | 3,638 |
| 264 shs RHHBY | 13,614 | 13,614 |
| 291 shs SSEZY | 8,628 | 8,628 |
| 47 shs SGPYY | 2,730 | 2,730 |
| 29 shs SAP | 7,044 | 7,044 |
| 171 shs SBGSY | 9,394 | 9,394 |
| 76 shs SIEGY | 10,636 | 10,636 |
| 285 shs SGAPY | 10,092 | 10,092 |
| 388 shs SONY | 9,933 | 9,933 |
| 77 shs SFGYY | 403 | 403 |
| 120 shs SCNFY | 5,935 | 5,935 |
| 400 shs SAUHY | 4,660 | 4,660 |
| 387 shs TDHOY | 4,489 | 4,489 |
| 414 shs TTDKY | 5,837 | 5,837 |
| 22 shs TSM | 6,686 | 6,686 |
| 216 shs TWODY | 3,110 | 3,110 |
| 65 shs TTNDY | 3,743 | 3,743 |
| 83 shs UL | 5,428 | 5,428 |
| 357 shs VEOEY | 6,197 | 6,197 |
| 444 shs VWDRY | 3,982 | 3,982 |
| 60 shs LIN | 25,583 | 25,583 |
| 82 shs AMD | 17,561 | 17,561 |
| 222 shs GOOGL | 69,486 | 69,486 |
| 263 shs AMZN | 60,706 | 60,706 |
| 181 shs AAPL | 49,207 | 49,207 |
| 112 shs AMAT | 28,783 | 28,783 |
| 8 shs AZO | 27,132 | 27,132 |
| 490 shs BAC | 26,950 | 26,950 |
| 281 shs BSX | 26,793 | 26,793 |
| 87 shs AVGO | 30,111 | 30,111 |
| 242 shs BRO | 19,287 | 19,287 |
| 24 shs COST | 20,696 | 20,696 |
| 163 shs DHR | 37,314 | 37,314 |
| 83 shs DE | 38,642 | 38,642 |
| 87 shs FERG | 19,369 | 19,369 |
| 22 shs GWW | 22,199 | 22,199 |
| 63 shs HD | 21,678 | 21,678 |
| 203 shs ICE | 32,878 | 32,878 |
| 21 shs KLAC | 25,517 | 25,517 |
| 38 shs LLY | 40,838 | 40,838 |
| 82 shs MMC | 15,213 | 15,213 |
| 62 shs MAR | 19,235 | 19,235 |
| 61 shs MAR | 34,824 | 34,824 |
| 160 shs MSFT | 77,379 | 77,379 |
| 342 shs NVDA | 63,783 | 63,783 |
| 65 shs ORCL | 12,669 | 12,669 |
| 98 shs PG | 14,044 | 14,044 |
| 53 shs SPGI | 27,697 | 27,697 |
| 88 shs CRM | 23,312 | 23,312 |
| 95 shs NOW | 14,553 | 14,553 |
| 38 shs SHW | 12,313 | 12,313 |
| 66 shs SYK | 23,197 | 23,197 |
| 49 shs SNPS | 23,016 | 23,016 |
| 53 shs TMO | 30,711 | 30,711 |
| 56 shs VRSK | 10,290 | 10,290 |
| 178 shs WM | 39,108 | 39,108 |
| 69 shs WDAY | 14,820 | 14,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRI - CARD Bank, equity interest | FMV | 259,685 | 259,685 |
| Terra Alpha Fund | FMV | 2,087,386 | 2,087,386 |
| 530 shs O | FMV | 29,876 | 29,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,923 | 0 | 2,480 | 443 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security eposits | 432 | 0 | 0 |
| Accrued interest | 7,962 | ||
| Credit balance for deposits in transit | 17,083 | 17,083 |
| Description | Amount |
|---|---|
| Real estate valuation adjustment | 539,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 5,293 | 0 | 625 | 4,668 |
| Bank fees | 60 | 0 | 0 | 60 |
| Computer expenses | 4,848 | 0 | 0 | 4,848 |
| Insurance | 2,652 | 0 | 1,367 | 1,285 |
| Allocated to charitable purposes | 0 | 0 | -22,415 | 22,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income | 16,107 | 16,107 | |
| Pass-Through Investment Income | 3,638 | 3,638 | 0 |
| Description | Amount |
|---|---|
| Net unrealized gains on investments | 1,353,191 |
| Net timing differences, payments initiated to funds withdrawn | 20,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant deposits | 1,280 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property caretaker | 8,000 | 0 | 8,000 | 0 |
| Investment advisory fees | 95,211 | 95,211 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 7,487 | 7,487 | 0 | 0 |
| Excise taxes | 21,700 | 0 | 0 | 0 |