| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275RBS0 CISCO SYSTEMS | ||
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 95000U2V4 WELLS FARGO MTN V-D | 13,880 | 14,903 |
| 06051GHZ5 BANK OF AMER MTN V-Q | 49,882 | 46,572 |
| 89114TZJ4 TOR DOM BK MTN CONV | 11,959 | 13,406 |
| 92343VGJ7 VERIZON COMM INC | 17,860 | 19,177 |
| 29379VCE1 ENTERPRISE PRODU | ||
| 370334CL6 GENERAL MILLS IN | 12,914 | 14,184 |
| 579780AR8 MCCORMICK & CO INC | ||
| 828807CW5 SIMON PROPERTY GROUP | ||
| 49271VAF7 KEURIG DR PEPPER INC | 9,561 | 10,081 |
| 78016HZS2 ROYAL BK CA MTN CONV | 15,136 | 15,464 |
| 110122EH7 BRISTOL-MYERS | 15,192 | 15,593 |
| 06368L8K5 BK MONTREAL CONV V-D | 14,999 | 15,056 |
| 92277GAN7 VENTAS REALTY LP | 14,793 | 15,067 |
| 842587DH7 SOUTHERN CO | 17,473 | 19,046 |
| 68389XCS2 ORACLE CORP | 14,985 | 14,701 |
| 024524282 AMERICAN BEACON SIM | 38,663 | 42,391 |
| 91324PFF4 UNITEDHEALTH GRP INC | ||
| 09247XAN1 BLACKROCK INC | 49,700 | 49,700 |
| 125523CM0 CIGNA CORP | 21,241 | 22,627 |
| 24422EXP9 JOHN DEERE CAP MTN | 15,243 | 15,511 |
| 437076DB5 HOME DEPOT INC | ||
| 25746UCE7 DOMINION RESOURCES | ||
| 38141GWZ3 GOLDMAN SACHS V-Q | 19,757 | 20,042 |
| 17327CAM5 CITIGROUP INC V-D | 14,402 | 14,966 |
| 46647PBE5 JPMORGAN CHASE V-Q | 17,653 | 18,973 |
| 6174468P7 MORGAN STAN MTN V-D | ||
| 06418GAD9 BANK NOVA SCOT CONV | 14,909 | 15,448 |
| 025816DL0 AMERICAN EXPRESS | ||
| 65339KDG2 NEXTERA ENERGY CAP | 10,000 | 10,183 |
| 031162CU2 AMGEN INC | 13,829 | 13,989 |
| 053484AH4 AVALONBAY CMNTYS INC | 9,996 | 10,021 |
| 927804FX7 VIRGINIA EL&PWR | 14,633 | 14,928 |
| 98978VAW3 ZOETIS INC | 14,988 | 15,081 |
| 906548DA7 UNION ELEC CO | 15,118 | 15,448 |
| 13607HR53 CAN IMPERIAL BK CONV | 13,988 | 14,291 |
| 61747YFT7 MORGAN STANLEY V-D | 20,310 | 20,588 |
| 91159HHW3 US BANCORP MTN | 9,519 | 9,630 |
| 02665WGL9 AMERICAN HONDA MTN | 20,064 | 20,074 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 246,967 | 258,568 |
| 29379VCK7 ENTERPRISE PRODS OPE | 15,128 | 15,184 |
| 666807CN0 NORTHROP GRUMMAN COR | 15,035 | 15,267 |
| 126117AW0 CNA FINANCIAL CORP | 13,414 | 13,487 |
| 233331BN6 DTE ENERGY CO | 10,067 | 10,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45775L408 T ROWE PRICE LG-CAP | 6,459 | 8,439 |
| 30303M102 META PLATFORMS INC-A | 16,305 | 30,364 |
| 532457108 ELI LILLY & CO | 20,294 | 26,867 |
| 056823396 BAILLIE GIFFORD EMER | 47,056 | 66,047 |
| 11135F101 BROADCOM INC | 13,499 | 52,261 |
| 580135101 MCDONALD'S CORPORATI | 7,086 | 7,335 |
| 26875P101 EOG RESOURCES INC CO | 13,821 | 12,181 |
| 56065F282 NYLI PINESTONE US EQ | 37,661 | 41,332 |
| G6700G107 NVENT ELECTRIC PLC | 8,804 | 10,503 |
| 00770X675 PZENA EMERG MKTS VAL | 27,251 | 34,452 |
| 46625H100 JPMORGAN CHASE & CO | 19,688 | 49,622 |
| 254687106 WALT DISNEY CO | 14,680 | 18,431 |
| 19766P868 COLUMBIA OVERSEAS VA | 137,000 | 190,738 |
| 46434G103 ISHARES CORE MSCI EM | 27,862 | 38,315 |
| 68389X105 ORACLE CORPORATION C | 7,977 | 13,059 |
| 742718109 PROCTER & GAMBLE CO | 9,155 | 7,882 |
| 46432F339 ISHARES MSCI USA QUA | 11,095 | 15,890 |
| 060505104 BANK AMER CORP | 14,090 | 30,415 |
| 166764100 CHEVRON CORP | 14,688 | 14,479 |
| 00724F101 ADOBE INC | 6,052 | 6,300 |
| 03027X100 AMERICAN TOWER CORP | 7,357 | 7,550 |
| 539830109 LOCKHEED MARTIN CORP | 8,842 | 9,190 |
| 125896100 CMS ENERGY CORP COM | 7,953 | 9,301 |
| 02079K107 ALPHABET INC CL C | 28,638 | 71,546 |
| 032654105 ANALOG DEVICES INC | 10,470 | 17,086 |
| 911312106 UNITED PARCEL SERVIC | ||
| 023135106 AMAZON.COM INC | 25,383 | 48,934 |
| 617446448 MORGAN STANLEY GROUP | 8,024 | 15,623 |
| 713448108 PEPSICO INC COM | 7,689 | 5,884 |
| 594918104 MICROSOFT CORP | 47,679 | 79,314 |
| 09290D101 BLACKROCK INC | 10,909 | 16,055 |
| 053484101 AVALONBAY COMMUNITIE | ||
| 464287630 ISHARES RUSSELL 2000 | 40,781 | 48,927 |
| 97181C787 WILMINGTON INTERNATI | 112,000 | 147,876 |
| G51502105 JOHNSON CONTROLS INT | 8,214 | 14,370 |
| 464287598 ISHARES RUSSELL 1000 | 11,312 | 14,724 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 97181C332 WILMINGTON GLOBAL AL | 91,667 | 104,739 |
| 824348106 SHERWIN WILLIAMS CO | 7,694 | 9,397 |
| 91324P102 UNITEDHEALTH GROUP I | 15,870 | 10,233 |
| 235851102 DANAHER CORP COM | 14,656 | 15,795 |
| 97181C431 WILMINGTON REAL ASSE | 124,524 | 138,243 |
| 09857L108 BOOKING HOLDINGS INC | 8,532 | 16,066 |
| 00287Y109 ABBVIE INC | 5,433 | 14,395 |
| 907818108 UNION PACIFIC CORP C | 6,308 | 6,940 |
| 22160K105 COSTCO WHOLESALE COR | 15,793 | 25,008 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 14064D774 FT BHVRL SM CAP GRW- | 55,000 | 68,848 |
| 244199105 DEERE & CO COMMON | 14,223 | 16,761 |
| 67066G104 NVIDIA CORP COM | 24,157 | 87,282 |
| 464287614 ISHARES RUSSELL 1000 | 7,090 | 11,833 |
| 437076102 HOME DEPOT INC COM | 10,440 | 15,140 |
| 002824100 ABBOTT LABORATORIES | 10,204 | 13,281 |
| 037833100 APPLE INC | 42,794 | 78,568 |
| 009158106 AIR PRODUCTS & CHEMI | 6,266 | 5,187 |
| 17275R102 CISCO SYSTEMS INC | 7,810 | 10,861 |
| 09250J734 BLACKROCK EVENT DRIV | 90,691 | 95,278 |
| 87612E106 TARGET CORP COM | 9,298 | 6,940 |
| 88160R101 TESLA INC. | 14,061 | 22,486 |
| 57636Q104 MASTERCARD INC CL A | 17,703 | 25,119 |
| 58933Y105 MERCK & CO INC | ||
| 00171A852 AMG RIVER RD SM-CAP | 56,094 | 55,342 |
| G1151C101 ACCENTURE PLC- CL A | 8,221 | 6,976 |
| 461418444 WCM FOCUSED INT'L GR | 133,000 | 141,668 |
| 025537101 AMERICAN ELECTRIC PO | 7,311 | 9,686 |
| 29444U700 EQUINIX INC REIT | 9,977 | 9,194 |
| 87283Q503 T ROWE PRICE US EQUI | 45,451 | 55,614 |
| 90353T100 UBER TECHNOLOGIES IN | 9,039 | 10,622 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,570 |
| AI EFFECTIVE AFTER TAX YEAR | 453 |
| ACCRUED INTEREST PAID | 57 |
| COST BASIS ADJUSTMENT | 354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 3,156 | 0 | 3,156 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,387 |
| AI POSTING DATE BEFORE TAX YEAR | 768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,915 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,780 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 935 | 935 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 375 | 375 | 0 |