| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,972 | 0 | 14,972 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 ALLY FINANCIAL INC FXD TO 052026 VAR THRAFTER 4.7% | 18,148 | 19,797 |
| 25000 BANK OF AMERICA CORP FXD TO 032028 VAR THRAFTR 5.8750% (DIV) | 25,469 | 25,388 |
| 25000 BANK OF AMERICA CORP FXD TO 042027 VAR THRAFTR 6.12500% (DIV) | 25,320 | 25,373 |
| 25000 CITIGROUP INC FXD TO 052028 VAR THRAFTR 7.375% (DIV) | 25,271 | 26,240 |
| 25000 CITIGROUP INC FXD TO 082034 VAR THRAFTR 7% (DIV) | 20,437 | 21,093 |
| 25000 CITIGROUP INC FXD TO 112028 VAR THRAFTR 7.625% (DIV) | 24,617 | 26,364 |
| 25000 GENERAL MOTORS FIN CO FXD TO 092027 VAR THRAFTR 5.7500% (DIV) | 25,277 | 24,688 |
| 90000 GENERAL MOTORS FIN CO INC FXD TO 092030 VAR THRAFTR 5.7000% (DIV) | 87,152 | 90,367 |
| 30000 GENERAL MOTORS FIN CO INC FXD TO 092028 VAR THRAFTR 6.5% (DIV) | 26,437 | 30,060 |
| 20000 GOLDMAN SACHS GRP INC FXD TO 022029 VAR THRAFTR 7.5% | 20,230 | 21,241 |
| 25000 MORGAN STANLEY FXD TO 092026 VAR THRAFTR 5.875% | 25,947 | 24,930 |
| 25000 PNC FIN SERVICES GROUP INC/THE FXD TO 112026 VAR THFTR 5% | 22,371 | 25,049 |
| 30000 PNC FIN SERVICES GROUP INC/THE FXD TO 052027 VAR THFTR 6% | 29,834 | 30,327 |
| 35000 PNC FINANCIAL SERVICES GROUP FXD TO 032030 VAR THRAFTR 6.25% | 33,585 | 36,134 |
| 20000 NATIONWIDE FINANCIAL SERVICES | 19,388 | 19,898 |
| ACCRUED INTEREST | 0 | 5,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS AMEREN CORP (HLDG CO) | 17,159 | 49,930 |
| 600 SHS AMERICAN ELEC PWR CO INC | 20,869 | 69,186 |
| 1200 SHS BANK OF AMERICA CORP | 27,219 | 66,000 |
| 200 SHS BARCLAYS PLC ADR | 9,522 | 5,090 |
| 500 SHS BERKSHIRE HATHAWAY CL-B NEW | 30,063 | 251,325 |
| 616 SHS CHEVRON CORP | 24,154 | 93,885 |
| 500 SHS COMCAST CORP (NEW) CLASS A | 5,848 | 14,945 |
| 400 SHS EXXON MOBIL CORP | 19,409 | 48,136 |
| 100 SHS GOLDMAN SACHS GRP INC | 16,827 | 87,900 |
| 250 SHS HOME DEPOT INC | 37,599 | 86,025 |
| 400 SHS INTL BUSINESS MACHINES CORP | 49,486 | 118,484 |
| 500 SHS JOHNSON & JOHNSON | 5,476 | 103,475 |
| 600 SHS JPMORGAN CHASE & CO | 22,598 | 193,332 |
| 500 SHS MICROSOFT CORP | 12,864 | 241,810 |
| 600 SHS PEPSICO INC NC | 10,279 | 86,112 |
| 1700 SHS PFIZER INC | 45,687 | 42,330 |
| 10 SHS PJT PARTNERS INC COM CL A | 37 | 1,672 |
| 800 SHS PROCTER & GAMBLE | 24,372 | 114,648 |
| 300 SHS SHELL PLC ADR | 15,803 | 22,044 |
| 300 SHS UNITEDHEALTH GP INC | 6,706 | 99,033 |
| 1200 SHS VERIZON COMMUNICATIONS | 48,037 | 48,876 |
| 3000 SHS WALMART INC | 12,513 | 334,230 |
| 3000 SHS EATON VANCE LTD DURATION FD | 32,682 | 29,730 |
| 3600 SHS EATON VANCE SENIOR INCOME TR | 24,562 | 18,972 |
| 1200 SHS FT-PREFERRED SECUR & INC ETF | 23,945 | 21,864 |
| 1000 SHS NUVEEN S&P 500 BUY-WRITE INC | 11,787 | 14,700 |
| 100 SHS SPDR GOLD TR GOLD SHS | 12,327 | 39,631 |
| 400 SHS ST STR HLTH CARE SEL SEC SPDR | 13,419 | 61,920 |
| 600 SHS ST STR UTILITIES SEL SECT SPDR | 20,780 | 25,614 |
| 2048.404 SHS AMERICAN WA MUTUAL A | 90,145 | 133,576 |
| 1177.06 SHS FIRST EAGLE GLOBAL A | 63,019 | 94,718 |
| 1397.287 SHS HARTFORD EQUITY INC A | 20,000 | 28,239 |
| 3366.834 SHS JPMORGAN EQUITY INCOME-A | 51,604 | 81,309 |
| 3623.24 SHS JPMORGAN MID CAP VALUE A | 110,496 | 109,712 |
| 1722 UNIT FIRST TRUST S&P DIVIDEND ARISTOCRATS BUY-WRITE 33 | 16,341 | 18,296 |
| 7673 UNIT FIRST TRUST BANKING OPPORTUNITY 57 | 75,988 | 78,793 |
| 2474 UNIT FIRST TRUST 60-40 TARGET INCOME 5 | 24,935 | 24,603 |
| 9393 UNIT FIRST TRUST SELECT DSIP 1ST QTR 2025 | 97,400 | 94,968 |
| 11873 UNIT INVESCO GLOBAL TECHNOLOGY LEADERS 2025-2 | 106,540 | 155,967 |
| 4945 UNIT FIRST TRUST 60-40 STRATEGIC ALLOCATION 3Q25 | 50,132 | 51,062 |
| 2098 UNIT FIRST TRUST BALANCED INCOME SELECT 142 | 21,189 | 21,664 |
| 2125 UNIT FIRST BALANCED INCOME EQUITY & ETF 72 | 21,315 | 21,625 |
| 5827 UNIT FIRST AMERICAN RECOVERY 23 | 62,280 | 62,609 |
| 8785 UNIT FIRST TRUST AMERICAN RECOVERY 23 | 89,415 | 90,044 |
| 7284 UNIT FIRST TRUST 60-40 TARGET INCOME 8 | 72,912 | 72,840 |
| 2613 UNIT FIRST TRUST INFLATION HEDGE 60 | 26,681 | 32,771 |
| 2063 UNIT FIRST TRUST CAPITAL STRENGTH BUY-WRITE 79 | 18,925 | 19,659 |
| 2319 UNIT FIRST TRUST S&P DIVIDEND ARISTOCRATS BUY-WRITE 39 | 22,249 | 22,972 |
| 6310 UNIT FIRST TRUST BALANCED INCOME EQUITY & ETF 73 | 61,020 | 66,129 |
| 4754 UNIT INVESCO DIVERSIFIED HEALTHCARE 2025-2 | 48,699 | 51,464 |
| 2178 UNIT FIRST TRUST GLOBAL DIVIDEND 82 | 22,967 | 23,896 |
| 5063 UNIT FIRST TRUST BALANCED INCOME SELECT 151 | 50,735 | 49,884 |
| 5433 UNIT INVESCO DIVERSIFIED HEALTHCARE 2025-4 | 54,564 | 54,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,542 | 0 | 2,542 | |
| JUDGING FEES | 1,200 | 0 | 1,200 | |
| AWARD PROMOTION & BROCHURES | 2,249 | 0 | 2,249 | |
| SUPPLIES | 1,728 | 0 | 1,728 | |
| MISCELLANEOUS | 498 | 0 | 498 | |
| BOOKKEEPING & QUICKBOOKS | 1,330 | 0 | 1,330 |
| Description | Amount |
|---|---|
| RECOVERY OF ASSETS | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALANCE DUE - 2024 990-PF | 1,954 | 0 | 0 | |
| 2025 FEDERAL ESTIMATED TAX PAYMENT | 3,700 | 0 | 0 |