| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND | AT COST | 252,443 | 249,456 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 241,951 | 242,663 |
| BAIRD INTERMEDIATE BOND INST | AT COST | 298,605 | 308,688 |
| PIMCO INCOME INSTL | AT COST | 122,689 | 129,271 |
| DOUBLELINE LOW DURATION BOND I | AT COST | 123,138 | 125,361 |
| FIDELITY 500 INDEX | AT COST | 859,897 | 1,379,762 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 223,412 | 312,248 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY IDX | AT COST | 347,408 | 424,348 |
| VANGUARD VALUE | AT COST | 234,534 | 320,863 |
| T. ROWE PRICE QM US SMALL CAP GR EQ I | AT COST | 104,507 | 120,650 |
| MFS INTERNATIONAL GROWTH I | AT COST | 241,007 | 284,561 |
| ISHARES 3-7 YEAR TREASURY | AT COST | 187,332 | 187,380 |
| VANGUARD MEGA CAP GROWTH | AT COST | 114,266 | 156,853 |
| VANGUARD SMALL CAP VALUE | AT COST | 107,196 | 118,602 |
| GQG PARTNERS INTL QUAL V | AT COST | 179,094 | 197,296 |
| SCHWAB FUNDAMENTAL INTL | AT COST | 190,539 | 232,756 |
| ISHARES CORE MSCI TOTAL INTL STOCK | AT COST | 342,221 | 377,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST FEES | 49,964 | 49,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,824 | 1,824 | 0 |