| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 616,591 | 79,615 | 536,976 |
| Item No. | 1 |
|---|---|
| Lender's Name | FUTURE STEPS LEARNING CENTER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 83915 |
| Balance Due | 63615 |
| Date of Note | 2023-04 |
| Maturity Date | |
| Repayment Terms | NO FORMAL TERNS |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | BUILDING IMPROVEMENTS/REPAIRS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | WEST MICHIGAN COMMUNITY BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 325,000 |
| Balance Due | 255,376 |
| Date of Note | 2021-10 |
| Maturity Date | 2051-10 |
| Repayment Terms | 2519 PER MONTH |
| Interest Rate | 4.630000000000 |
| Security Provided by Borrower | MORTGAGE ON BUILDING |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONS | 14,127 | 14,127 |
| Name | Address |
|---|---|
| EMILY LINSCOTT |
5000 WALKER AVE COMSTOCK PARK,MI49321 |
| MICHAEL LINSCOTT |
3702 4 MILE RD GRAND RAPIDS,MI49544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,420 | 8,420 | ||
| PAYROLL TAXES | 7,254 | 7,254 |