| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BND MRKT ETF | AT COST | 419,419 | 364,054 |
| VANGUARD FTSE DEV MKT ETF | AT COST | 358,612 | 552,860 |
| VANGUARD SHRT TRM CORP BD | AT COST | 56,051 | 59,239 |
| VANGUARD VNG RUS1000GRW ETF | AT COST | 187,734 | 575,391 |
| VANGUARD S&P 500 ETF | AT COST | 229,077 | 556,264 |
| VANGUARD MID CAP ETF | AT COST | 226,840 | 369,450 |
| VANGUARD VALUE ETF | AT COST | 299,919 | 533,817 |
| BLACKROCK FUNDS CREDIT STRAT INCCOME | AT COST | 559,546 | 539,003 |
| FIDELITY INV ADV GROWTH OPP Z | AT COST | 323,751 | 456,849 |
| FIDELITY INV TOTAL BOND Z | AT COST | 937,478 | 871,975 |
| JANUS HENDERSON FUNDS ENTERPRISE 1 | AT COST | 178,687 | 183,588 |
| MORGAN STANLEY INTL OPP 1 | AT COST | 226,223 | 308,143 |
| WILLIAM BLAIR FUNDS EMRG MKTS GROWTH | AT COST | ||
| FIDELITY ADV INTL SMALL CAP Z | AT COST | 172,981 | 208,821 |
| FIDELTIY EMERG MARKET DISCOVER | AT COST | 181,310 | 182,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,490 |
| Description | Amount |
|---|---|
| UNCLEARED GRANTS 2025 | 30,750 |
| CORRECT BEGINNING CASH BALANCE | 10,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES 2025 | 3,111 | |||
| TAXES PAID | 3,154 |